UD EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 27707718
Frederikshavnsvej 255, Hjørring 9800 Hjørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 676.78 | 1 503.08 | 1 236.36 | 1 602.41 | 1 614.85 |
Other operating expenses | - 121.75 | ||||
Total depreciation | - 362.79 | - 280.01 | - 280.01 | - 280.01 | - 280.01 |
EBIT | 1 313.99 | 1 223.07 | 956.35 | 1 322.40 | 1 213.10 |
Other financial income | 1.33 | 12.82 | 11.25 | 94.25 | 89.90 |
Other financial expenses | - 263.56 | - 276.76 | - 282.52 | - 727.45 | - 735.77 |
Pre-tax profit | 1 051.76 | 959.14 | 685.09 | 689.21 | 567.23 |
Income taxes | - 231.39 | - 211.01 | - 150.72 | - 157.27 | - 138.76 |
Net earnings | 820.37 | 748.13 | 534.37 | 531.94 | 428.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 26 473.81 | 20 809.96 | 20 534.98 | 20 260.00 | 17 125.20 |
Machinery and equipment | 20.11 | 15.08 | 10.06 | 5.03 | |
Tangible assets total | 26 493.92 | 20 825.05 | 20 545.04 | 20 265.03 | 17 125.20 |
Investments total | |||||
Long term receivables total | |||||
Semifinished products | 3 006.24 | ||||
Inventories total | 3 006.24 | ||||
Current trade debtors | 7.50 | 8.75 | 346.34 | 140.09 | 18.59 |
Current amounts owed by group member comp. | 606.33 | ||||
Prepayments and accrued income | 22.07 | 22.53 | 29.84 | 38.17 | 44.81 |
Current other receivables | 325.55 | 1 011.25 | 1 088.15 | 1 073.85 | |
Short term receivables total | 635.90 | 356.83 | 1 387.43 | 1 266.40 | 1 137.25 |
Cash and bank deposits | 3 204.35 | 32.76 | 3 000.00 | ||
Cash and cash equivalents | 3 204.35 | 32.76 | 3 000.00 | ||
Balance sheet total (assets) | 30 334.17 | 24 188.13 | 21 965.23 | 21 531.44 | 21 262.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Asset revaluation reserve | 3 403.77 | ||||
Retained earnings | 1 935.12 | 2 259.26 | 3 007.38 | 3 541.75 | 4 073.69 |
Profit of the financial year | 820.37 | 748.13 | 534.37 | 531.94 | 428.46 |
Shareholders equity total | 6 284.26 | 3 132.38 | 3 666.75 | 4 198.69 | 4 627.15 |
Provisions | 2 469.84 | 1 531.43 | 1 665.31 | 1 798.61 | 1 889.99 |
Non-current loans from credit institutions | 15 432.36 | 14 208.09 | 13 203.18 | 12 301.53 | 9 898.31 |
Non-current other liabilities | 112.50 | 112.50 | 45.00 | ||
Non-current liabilities total | 15 432.36 | 14 208.09 | 13 315.68 | 12 414.03 | 9 943.31 |
Current loans from credit institutions | 1 229.50 | 1 961.00 | 1 048.41 | 2 069.08 | 3 948.18 |
Advances received | 113.98 | ||||
Current trade creditors | 92.94 | 145.06 | 176.86 | 153.02 | 156.28 |
Current owed to group member | 3 964.99 | 3 160.74 | 1 094.05 | 641.61 | 572.46 |
Short-term deferred tax liabilities | 313.00 | 49.42 | 16.84 | 23.97 | 47.38 |
Other non-interest bearing current liabilities | 433.30 | 981.34 | 232.43 | 77.69 | |
Current liabilities total | 6 147.70 | 5 316.22 | 3 317.49 | 3 120.11 | 4 802.00 |
Balance sheet total (liabilities) | 30 334.17 | 24 188.13 | 21 965.23 | 21 531.44 | 21 262.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.