Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Brøns Group ApS — Credit Rating and Financial Key Figures
CVR number: 31633532
Brøns Møllevej 7, Brøns 6780 Skærbæk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 42 551.00 | 54 322.00 | 57 661.25 | 37 517.60 | 49 263.11 |
| Employee benefit expenses | -32 101.30 | -32 012.17 | -31 789.25 | ||
| Total depreciation | -3 483.13 | -4 205.33 | -4 806.81 | ||
| EBIT | 13 492.00 | 23 267.00 | 22 076.82 | 1 300.11 | 12 667.04 |
| Other financial income | 883.95 | 12 956.16 | 3 093.15 | ||
| Other financial expenses | -9 822.25 | -9 004.23 | -6 498.21 | ||
| Reduction non-current investment assets | - 450.00 | - 660.20 | |||
| Pre-tax profit | 19 740.00 | 2 149.00 | 13 138.52 | 4 802.03 | 8 601.78 |
| Income taxes | -3 157.42 | -1 335.55 | -2 246.75 | ||
| Net earnings | 19 740.00 | 2 149.00 | 9 981.10 | 3 466.49 | 6 355.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 497.29 | 1 950.71 | |||
| Intangible assets total | 1 497.29 | 1 950.71 | |||
| Land and waters | 27 440.65 | 28 108.15 | 26 090.56 | ||
| Machinery and equipment | 7 132.64 | 6 602.56 | 6 769.30 | ||
| Tangible assets total | 34 573.29 | 34 710.71 | 32 859.87 | ||
| Investments total | 242 811.00 | 171 720.00 | |||
| Non-current loans receivable | 11 208.41 | 11 238.41 | 8 961.54 | ||
| Non-current other receivables | 2 604.60 | 4 304.16 | 7 479.78 | ||
| Long term receivables total | 13 813.01 | 15 542.57 | 16 441.32 | ||
| Finished products/goods | 143 600.39 | 132 570.56 | 93 854.70 | ||
| Inventories total | 143 600.39 | 132 570.56 | 93 854.70 | ||
| Current trade debtors | 45 063.34 | 58 688.27 | 50 726.19 | ||
| Prepayments and accrued income | 1 815.50 | 1 492.51 | 3 844.36 | ||
| Current other receivables | 247.43 | 487.23 | 1 019.64 | ||
| Short term receivables total | 47 126.27 | 60 668.01 | 55 590.19 | ||
| Other current investments | 14 798.76 | 7 824.62 | 8 826.65 | ||
| Cash and bank deposits | 117.49 | 5 484.75 | 1.00 | ||
| Cash and cash equivalents | 14 916.25 | 13 309.37 | 8 827.65 | ||
| Balance sheet total (assets) | 242 811.00 | 171 720.00 | 254 029.20 | 258 298.50 | 209 524.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 76 426.00 | 69 575.00 | 253.20 | 253.20 | 253.20 |
| Shares repurchased | 8 000.00 | 5 500.00 | 4 900.00 | ||
| Retained earnings | -19 740.00 | -2 149.00 | 56 322.01 | 60 803.11 | 59 369.60 |
| Profit of the financial year | 19 740.00 | 2 149.00 | 9 981.10 | 3 466.49 | 6 355.03 |
| Shareholders equity total | 76 426.00 | 69 575.00 | 74 556.31 | 70 022.80 | 70 877.83 |
| Provisions | 613.03 | 858.57 | 793.79 | ||
| Non-current loans from credit institutions | 9 809.20 | 8 322.75 | 6 784.81 | ||
| Non-current leasing loans | 968.69 | ||||
| Non-current liabilities total | 9 809.20 | 8 322.75 | 7 753.50 | ||
| Current loans from credit institutions | 114 504.76 | 139 246.42 | 88 925.04 | ||
| Current trade creditors | 26 101.82 | 22 171.36 | 22 122.73 | ||
| Short-term deferred tax liabilities | 1 750.13 | 7.00 | 1 539.53 | ||
| Other non-interest bearing current liabilities | 26 693.96 | 17 669.60 | 17 374.24 | ||
| Accruals and deferred income | 137.79 | ||||
| Current liabilities total | 169 050.67 | 179 094.38 | 130 099.32 | ||
| Balance sheet total (liabilities) | 76 426.00 | 69 575.00 | 254 029.20 | 258 298.50 | 209 524.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.