Heidi´s Bier Bar Vejle ApS — Credit Rating and Financial Key Figures
CVR number: 37052795
Skindergade 7, 1159 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12.67 | 380.44 | 935.40 | 960.67 | 465.20 |
| Total depreciation | -26.33 | - 316.00 | - 316.00 | - 316.00 | - 316.00 |
| EBIT | -13.67 | 64.44 | 619.40 | 644.67 | 149.19 |
| Other financial income | 0.37 | 0.70 | |||
| Other financial expenses | -12.31 | -92.97 | - 203.51 | - 206.96 | - 192.58 |
| Pre-tax profit | -25.98 | -28.53 | 415.89 | 438.07 | -42.68 |
| Income taxes | 4.64 | 6.15 | - 108.89 | -79.65 | 9.24 |
| Net earnings | -21.34 | -22.38 | 307.00 | 358.43 | -33.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Goodwill | 3 983.33 | 3 783.33 | 3 583.33 | 3 383.33 | 3 183.33 |
| Intangible assets total | 3 983.33 | 3 783.33 | 3 583.33 | 3 383.33 | 3 183.33 |
| Buildings | 695.33 | 639.33 | 583.33 | 527.33 | 471.33 |
| Machinery and equipment | 295.00 | 235.00 | 175.00 | 115.00 | 55.00 |
| Tangible assets total | 990.33 | 874.33 | 758.33 | 642.33 | 526.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 556.25 | 901.25 | 816.13 | 410.02 | |
| Current other receivables | 0.96 | ||||
| Current deferred tax assets | 5.85 | 2.82 | 49.14 | ||
| Short term receivables total | 5.85 | 556.25 | 901.25 | 818.95 | 460.12 |
| Cash and bank deposits | 95.90 | 58.17 | 806.80 | 82.16 | 7.07 |
| Cash and cash equivalents | 95.90 | 58.17 | 806.80 | 82.16 | 7.07 |
| Balance sheet total (assets) | 5 075.41 | 5 272.09 | 6 049.71 | 4 926.78 | 4 176.85 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 56.88 | 35.54 | 13.16 | 520.15 | 878.58 |
| Profit of the financial year | -21.34 | -22.38 | 307.00 | 358.43 | -33.45 |
| Shareholders equity total | 85.54 | 63.16 | 370.15 | 928.58 | 895.14 |
| Provisions | 107.88 | 221.06 | 320.26 | 357.34 | |
| Non-current other liabilities | 4 000.00 | 2 000.00 | 2 000.00 | ||
| Non-current deferred tax liabilities | 1 000.00 | ||||
| Non-current liabilities total | 4 000.00 | 2 000.00 | 2 000.00 | 1 000.00 | |
| Current trade creditors | 50.00 | 10.50 | 11.10 | ||
| Current owed to group member | 913.46 | 1 832.07 | 3 334.01 | 2 544.28 | 2 912.59 |
| Short-term deferred tax liabilities | 16.73 | 12.44 | |||
| Other non-interest bearing current liabilities | 26.42 | 1 252.25 | 112.05 | 123.15 | 0.69 |
| Current liabilities total | 989.87 | 3 101.05 | 3 458.50 | 2 677.93 | 2 924.38 |
| Balance sheet total (liabilities) | 5 075.41 | 5 272.09 | 6 049.71 | 4 926.78 | 4 176.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.