CIRCUIT 66 ApS
CVR number: 32078508
Hindhøjen 112, 8382 Hinnerup
jorn@sanggaard.com
www.cnc66.dk
Income statement (kDKK)
| 2019 | 2020 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 0.25 | 1.04 | ||
| External services | -3.39 | -0.54 | ||
| Gross profit | -3.13 | 0.50 | ||
| Total depreciation | -5.03 | -19.35 | -14.51 | |
| EBIT | -3.13 | -4.54 | -19.35 | -14.51 |
| Pre-tax profit | -3.13 | -4.54 | -19.35 | -14.51 |
| Net earnings | -3.13 | -4.54 | -19.35 | -14.51 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 77.69 | 77.40 | 77.40 | 58.05 | 43.54 |
| Inventories total | 77.69 | 77.40 | 77.40 | 58.05 | 43.54 |
| Short term receivables total | |||||
| Cash and bank deposits | 4.06 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash and cash equivalents | 4.06 | 0.01 | 0.01 | 0.01 | 0.01 |
| Balance sheet total (assets) | 81.75 | 77.41 | 77.41 | 58.06 | 43.55 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | -40.11 | -43.05 | -47.59 | -67.20 | -66.94 |
| Retained earnings | 19.35 | ||||
| Profit of the financial year | -3.13 | -4.54 | -19.35 | -14.51 | |
| Shareholders equity total | 81.75 | 77.41 | 77.41 | 57.80 | 43.55 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 0.26 | ||||
| Current liabilities total | 0.26 | ||||
| Balance sheet total (liabilities) | 81.75 | 77.41 | 77.41 | 58.06 | 43.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.