Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Teten M Group ApS — Credit Rating and Financial Key Figures
CVR number: 37505196
Svanemøllevej 105, 2900 Hellerup
michaelwadt@gmail.com
tel: 29327874
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -18.00 | -3.00 | -3.67 | -4.20 | -56.48 |
| Employee benefit expenses | - 321.70 | ||||
| EBIT | -18.00 | -3.00 | -3.67 | -4.20 | - 378.18 |
| Other financial income | 193.04 | 112.83 | |||
| Other financial expenses | -0.48 | -2.63 | -0.50 | -0.93 | -37.07 |
| Reduction non-current investment assets | -5.52 | - 249.71 | -1 426.30 | -19.24 | |
| Net income from associates (fin.) | 154.00 | 100.00 | 1 400.00 | 61.00 | |
| Pre-tax profit | 129.99 | - 155.35 | -30.47 | 168.67 | - 241.42 |
| Income taxes | 4.07 | 0.81 | 0.82 | -38.04 | |
| Net earnings | 134.06 | - 154.53 | -29.66 | 130.63 | - 241.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 19.24 | ||
| Participating interests | 2 389.57 | 2 095.95 | 690.41 | 690.41 | 690.41 |
| Investments total | 2 429.57 | 2 135.95 | 709.65 | 690.41 | 690.41 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 145.41 | 191.99 | 268.17 | ||
| Current other receivables | -0.00 | 0.00 | |||
| Current deferred tax assets | 49.35 | 20.28 | 24.10 | 3.73 | 1.00 |
| Short term receivables total | 49.35 | 20.28 | 169.50 | 195.72 | 269.17 |
| Other current investments | 199.04 | 1 193.18 | 818.93 | ||
| Cash and bank deposits | 77.10 | 42.31 | 1 024.11 | 109.69 | 94.92 |
| Cash and cash equivalents | 77.10 | 42.31 | 1 223.16 | 1 302.87 | 913.85 |
| Balance sheet total (assets) | 2 556.02 | 2 198.54 | 2 102.31 | 2 188.99 | 1 873.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 2 090.92 | 2 167.78 | 1 954.35 | 1 863.69 | 1 926.82 |
| Profit of the financial year | 134.06 | - 154.53 | -29.66 | 130.63 | - 241.42 |
| Shareholders equity total | 2 331.48 | 2 120.44 | 2 033.59 | 2 105.32 | 1 802.90 |
| Provisions | 0.00 | ||||
| Non-current deferred tax liabilities | 45.29 | 19.47 | 37.22 | ||
| Non-current liabilities total | 45.29 | 19.47 | 37.22 | ||
| Current trade creditors | 2.50 | 2.50 | 2.50 | 3.00 | 3.20 |
| Current owed to participating | 176.70 | 1.70 | 43.45 | 43.45 | 46.06 |
| Current owed to group member | 7.15 | ||||
| Short-term deferred tax liabilities | 47.22 | 19.47 | |||
| Other non-interest bearing current liabilities | 0.06 | 0.06 | 3.30 | 21.27 | |
| Current liabilities total | 179.25 | 58.63 | 68.72 | 46.45 | 70.53 |
| Balance sheet total (liabilities) | 2 556.02 | 2 198.54 | 2 102.31 | 2 188.99 | 1 873.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.