FEJ TRADING ApS — Credit Rating and Financial Key Figures
CVR number: 30822153
Tinningvej 44, 8382 Hinnerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 113.96 | 68.69 | 216.27 | 195.55 | 79.14 |
| Total depreciation | - 241.02 | - 240.96 | - 609.75 | - 133.88 | - 206.94 |
| EBIT | - 127.06 | - 172.27 | - 393.48 | 61.67 | - 127.79 |
| Other financial income | 108.02 | 217.80 | 86.77 | 398.40 | 189.43 |
| Other financial expenses | - 104.56 | -95.58 | - 370.01 | - 109.80 | - 129.98 |
| Net income from associates (fin.) | 659.12 | 353.20 | 1 076.92 | 632.07 | 623.33 |
| Pre-tax profit | 535.52 | 303.15 | 400.20 | 982.35 | 554.98 |
| Income taxes | -5.46 | -20.66 | 54.36 | -60.61 | 178.18 |
| Net earnings | 530.06 | 282.49 | 454.56 | 921.74 | 733.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 350.97 | 4 206.96 | 3 646.59 | 3 223.87 | 3 101.15 |
| Machinery and equipment | 183.94 | 87.00 | 418.20 | 407.05 | 322.83 |
| Tangible assets total | 4 534.91 | 4 293.95 | 4 064.79 | 3 630.91 | 3 423.98 |
| Holdings in group member companies | 3 591.67 | 2 944.87 | 3 321.79 | 2 953.86 | 2 777.19 |
| Investments total | 3 591.67 | 2 944.87 | 3 321.79 | 2 953.86 | 2 777.19 |
| Non-current other receivables | 800.67 | 879.78 | 914.96 | ||
| Long term receivables total | 800.67 | 879.78 | 914.96 | ||
| Inventories total | |||||
| Prepayments and accrued income | 16.28 | 17.09 | 18.30 | ||
| Current other receivables | 446.42 | 769.88 | 5.04 | 0.00 | 25.56 |
| Current deferred tax assets | 345.60 | 222.88 | 508.30 | 176.04 | 414.74 |
| Short term receivables total | 808.30 | 1 009.85 | 531.64 | 176.05 | 440.30 |
| Other current investments | 1 514.78 | 1 694.66 | 1 469.46 | 1 561.64 | 1 705.02 |
| Cash and bank deposits | 625.56 | 818.78 | 613.29 | 1 568.89 | 1 736.40 |
| Cash and cash equivalents | 2 140.34 | 2 513.44 | 2 082.75 | 3 130.53 | 3 441.41 |
| Balance sheet total (assets) | 11 075.23 | 10 762.11 | 10 801.64 | 10 771.12 | 10 997.85 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 200.00 | 200.00 | 135.00 |
| Other reserves | 1 173.40 | 867.99 | 53.79 | 685.86 | |
| Retained earnings | 4 362.12 | 5 083.20 | 5 979.88 | 5 602.37 | 7 074.98 |
| Profit of the financial year | 530.06 | 282.49 | 454.56 | 921.74 | 733.17 |
| Shareholders equity total | 6 303.58 | 6 473.07 | 6 813.24 | 7 534.98 | 8 068.15 |
| Non-current loans from credit institutions | 4 216.03 | 3 750.45 | 1 422.37 | 1 179.40 | 1 153.62 |
| Non-current other liabilities | 39.20 | 62.35 | 60.10 | 95.60 | 95.60 |
| Non-current deferred tax liabilities | 1 852.36 | ||||
| Non-current liabilities total | 4 255.23 | 3 812.80 | 3 334.83 | 1 275.00 | 1 249.22 |
| Current loans from credit institutions | 99.28 | 100.13 | 44.00 | 29.23 | 25.78 |
| Current trade creditors | 16.78 | 16.86 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 397.81 | 343.25 | 595.03 | 352.65 | 545.53 |
| Short-term deferred tax liabilities | 13.46 | 88.59 | |||
| Other non-interest bearing current liabilities | 2.54 | 2.54 | 2.54 | 1 478.67 | 1 097.17 |
| Current liabilities total | 516.41 | 476.24 | 653.58 | 1 961.14 | 1 680.48 |
| Balance sheet total (liabilities) | 11 075.23 | 10 762.11 | 10 801.64 | 10 771.12 | 10 997.85 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.