Stoked ApS — Credit Rating and Financial Key Figures
CVR number: 36068469
Fritz Sybergs Vej 7, 8270 Højbjerg
contact@thisisstoked.com
tel: 25398438
thisisstoked.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 528.13 | 740.11 | 1 772.91 | 2 038.42 | 1 465.16 |
| Employee benefit expenses | -1 058.45 | - 654.07 | - 650.78 | - 645.48 | - 636.19 |
| Total depreciation | -9.48 | -28.43 | -28.43 | -18.95 | |
| EBIT | 469.68 | 76.56 | 1 093.71 | 1 364.51 | 810.02 |
| Other financial income | 0.07 | 2.07 | |||
| Other financial expenses | -3.38 | -8.34 | -6.89 | -20.34 | -0.26 |
| Pre-tax profit | 466.30 | 68.22 | 1 086.89 | 1 344.17 | 811.83 |
| Income taxes | - 104.76 | -16.06 | - 241.64 | - 300.67 | - 181.66 |
| Net earnings | 361.54 | 52.17 | 845.25 | 1 043.50 | 630.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 75.81 | 47.38 | 18.95 | ||
| Intangible assets total | 75.81 | 47.38 | 18.95 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 640.29 | 194.90 | 2 565.50 | 1 513.31 | 2 071.64 |
| Current other receivables | 16.17 | 992.28 | 749.74 | 215.12 | 1 487.34 |
| Current deferred tax assets | 27.24 | 45.00 | 11.08 | ||
| Short term receivables total | 683.70 | 1 232.18 | 3 315.24 | 1 739.51 | 3 558.98 |
| Cash and bank deposits | 1 208.09 | 1 055.02 | 1 025.09 | 3 213.58 | 1 855.96 |
| Cash and cash equivalents | 1 208.09 | 1 055.02 | 1 025.09 | 3 213.58 | 1 855.96 |
| Balance sheet total (assets) | 1 891.79 | 2 363.00 | 4 387.71 | 4 972.05 | 5 414.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.40 | 58.90 | 61.00 |
| Other reserves | 59.13 | 36.95 | 14.78 | ||
| Retained earnings | 158.62 | 404.53 | 421.46 | 1 229.98 | 2 227.27 |
| Profit of the financial year | 361.54 | 52.17 | 845.25 | 1 043.50 | 630.17 |
| Shareholders equity total | 625.45 | 622.32 | 1 411.07 | 2 397.17 | 2 968.44 |
| Provisions | 16.06 | 10.42 | 4.17 | ||
| Non-current liabilities total | |||||
| Advances received | 633.66 | 831.39 | 1 995.15 | 1 897.78 | 1 690.49 |
| Current trade creditors | 19.55 | 59.28 | 91.43 | 144.55 | 176.57 |
| Short-term deferred tax liabilities | 49.28 | 127.83 | |||
| Other non-interest bearing current liabilities | 613.12 | 833.95 | 830.36 | 528.37 | 451.60 |
| Current liabilities total | 1 266.34 | 1 724.62 | 2 966.22 | 2 570.71 | 2 446.49 |
| Balance sheet total (liabilities) | 1 891.79 | 2 363.00 | 4 387.71 | 4 972.05 | 5 414.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.