Vognmand Jeppe Johannsen ApS — Credit Rating and Financial Key Figures
CVR number: 41497947
Sdr Landevej 22, Kliplev 6200 Aabenraa
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 628.97 | 4 778.98 | 4 842.48 | 5 511.29 | 7 021.42 |
| Employee benefit expenses | -2 698.80 | -3 297.91 | -3 852.34 | -3 768.16 | -4 805.32 |
| Other operating expenses | -55.24 | ||||
| Total depreciation | - 267.07 | - 599.25 | - 582.24 | - 828.86 | -1 095.49 |
| EBIT | 663.10 | 881.82 | 407.91 | 914.27 | 1 065.37 |
| Other financial income | 0.20 | 2.45 | 3.81 | ||
| Other financial expenses | -4.75 | -8.29 | -15.41 | -61.84 | - 112.18 |
| Pre-tax profit | 658.35 | 873.53 | 392.69 | 854.88 | 957.00 |
| Income taxes | - 152.70 | - 195.37 | -82.53 | - 190.81 | - 227.13 |
| Net earnings | 505.65 | 678.17 | 310.16 | 664.08 | 729.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 235.93 | 4 163.74 | |||
| Machinery and equipment | 1 401.84 | 1 640.09 | 2 315.07 | 2 980.30 | 4 553.70 |
| Tangible assets total | 1 401.84 | 1 640.09 | 2 315.07 | 5 216.23 | 8 717.44 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 763.23 | 1 861.74 | 1 010.94 | 1 410.61 | 2 321.14 |
| Prepayments and accrued income | 18.00 | 64.49 | 39.43 | ||
| Current deferred tax assets | 26.37 | ||||
| Short term receivables total | 1 781.23 | 1 861.74 | 1 101.80 | 1 410.61 | 2 360.58 |
| Cash and bank deposits | 180.69 | 404.07 | 105.19 | 580.63 | 151.20 |
| Cash and cash equivalents | 180.69 | 404.07 | 105.19 | 580.63 | 151.20 |
| Balance sheet total (assets) | 3 363.76 | 3 905.90 | 3 522.06 | 7 207.47 | 11 229.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 226.23 | 674.68 | 1 293.95 | 1 543.11 | 2 139.69 |
| Profit of the financial year | 505.65 | 678.17 | 310.16 | 664.08 | 729.87 |
| Shareholders equity total | 828.38 | 1 450.05 | 1 703.01 | 2 308.19 | 2 977.06 |
| Provisions | 44.60 | 35.50 | 90.40 | 99.20 | 151.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 495.42 | 428.08 | 205.80 | 352.25 | 509.93 |
| Short-term deferred tax liabilities | 111.12 | 204.47 | 22.01 | 119.05 | |
| Other non-interest bearing current liabilities | 1 884.23 | 1 787.80 | 1 522.85 | 4 425.82 | 7 471.90 |
| Current liabilities total | 2 490.77 | 2 420.35 | 1 728.65 | 4 800.08 | 8 100.88 |
| Balance sheet total (liabilities) | 3 363.76 | 3 905.90 | 3 522.06 | 7 207.47 | 11 229.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.