BRDR. HØJRUP A/S — Credit Rating and Financial Key Figures
CVR number: 17400045
Fårupgårdvej 10, Fårup 7300 Jelling
faktura@brdrhojrup.dk
tel: 22388312
www.brdrhojrup.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19 960.94 | 17 821.45 | 24 231.33 | 25 396.46 | 27 834.90 |
| Employee benefit expenses | -9 841.16 | -9 366.62 | -10 937.14 | -11 314.66 | -10 900.97 |
| Total depreciation | -9 426.75 | -7 826.03 | -8 004.58 | -9 781.20 | -10 686.39 |
| EBIT | 693.02 | 628.80 | 5 289.62 | 4 300.59 | 6 247.55 |
| Other financial income | 13.22 | 63.20 | 29.74 | 19.46 | 35.62 |
| Other financial expenses | - 233.02 | - 152.80 | - 429.84 | - 680.71 | - 504.75 |
| Pre-tax profit | 473.23 | 539.19 | 4 889.52 | 3 639.35 | 5 778.41 |
| Income taxes | -75.31 | -69.17 | -1 041.00 | - 774.01 | -1 249.71 |
| Net earnings | 397.92 | 470.02 | 3 848.52 | 2 865.34 | 4 528.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 23 767.69 | 23 095.67 | 36 521.43 | 31 705.08 | 30 943.98 |
| Advance payments and construction in progress | 708.86 | ||||
| Tangible assets total | 23 767.69 | 23 095.67 | 36 521.43 | 32 413.94 | 30 943.98 |
| Investments total | |||||
| Non-current loans receivable | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 |
| Long term receivables total | 33.00 | 33.00 | 33.00 | 33.00 | 33.00 |
| Semifinished products | 986.24 | 350.00 | 335.50 | ||
| Inventories total | 986.24 | 350.00 | 335.50 | ||
| Current trade debtors | 11 565.11 | 10 220.60 | 11 700.62 | 10 075.99 | 13 855.74 |
| Current amounts owed by group member comp. | 229.44 | 177.67 | 863.93 | 108.83 | 284.25 |
| Prepayments and accrued income | 33.09 | 29.24 | 2.50 | ||
| Current other receivables | 178.84 | 246.62 | 241.94 | 457.82 | 935.30 |
| Current deferred tax assets | 3.24 | ||||
| Short term receivables total | 12 006.47 | 10 674.12 | 12 812.23 | 10 642.64 | 15 075.29 |
| Cash and bank deposits | 1 545.95 | 3 866.65 | 2 707.96 | 10 033.43 | 8 464.40 |
| Cash and cash equivalents | 1 545.95 | 3 866.65 | 2 707.96 | 10 033.43 | 8 464.40 |
| Balance sheet total (assets) | 38 339.35 | 37 669.44 | 52 424.62 | 53 458.50 | 54 516.68 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 800.00 | 500.00 | |||
| Retained earnings | 17 534.58 | 17 932.50 | 17 602.52 | 21 451.04 | 23 816.38 |
| Profit of the financial year | 397.92 | 470.02 | 3 848.52 | 2 865.34 | 4 528.70 |
| Shareholders equity total | 18 432.50 | 18 902.52 | 22 751.04 | 24 816.38 | 29 345.08 |
| Provisions | 624.00 | 572.00 | 1 613.00 | 2 012.00 | 1 865.00 |
| Non-current loans from credit institutions | 1 319.97 | 648.35 | 893.29 | 1 802.64 | 820.25 |
| Non-current leasing loans | 8 324.50 | 8 364.02 | 12 938.77 | 9 903.18 | 5 970.24 |
| Non-current other liabilities | 77.00 | ||||
| Non-current deferred tax liabilities | 0.64 | ||||
| Non-current liabilities total | 9 721.48 | 9 013.01 | 13 832.06 | 11 705.82 | 6 790.49 |
| Current loans from credit institutions | 4 958.05 | 3 751.22 | 5 456.21 | 5 210.77 | 4 937.78 |
| Current trade creditors | 2 823.09 | 4 238.04 | 7 810.60 | 8 835.42 | 9 335.36 |
| Current owed to participating | 2.00 | ||||
| Short-term deferred tax liabilities | 509.31 | 115.06 | 372.80 | 1 394.99 | |
| Other non-interest bearing current liabilities | 1 270.93 | 1 077.60 | 961.71 | 505.31 | 845.99 |
| Current liabilities total | 9 561.38 | 9 181.92 | 14 228.52 | 14 924.30 | 16 516.11 |
| Balance sheet total (liabilities) | 38 339.35 | 37 669.44 | 52 424.62 | 53 458.50 | 54 516.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.