Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AMRIC ApS — Credit Rating and Financial Key Figures
CVR number: 36017074
Tinghøjvej 42, Vammen 8830 Tjele
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 280.27 | 247.06 | 325.62 | 392.12 | 456.89 |
| Employee benefit expenses | - 201.29 | - 228.65 | - 267.21 | - 350.07 | - 440.82 |
| Total depreciation | -22.11 | -20.78 | -17.01 | -11.43 | -6.09 |
| EBIT | 56.86 | -2.37 | 41.40 | 30.62 | 9.97 |
| Other financial income | 0.01 | 0.00 | 0.16 | ||
| Other financial expenses | -1.25 | -1.10 | -4.15 | -3.04 | -0.53 |
| Pre-tax profit | 55.61 | -3.46 | 37.26 | 27.58 | 9.60 |
| Income taxes | -12.24 | 0.80 | -8.21 | -6.26 | -2.26 |
| Net earnings | 43.38 | -2.66 | 29.06 | 21.33 | 7.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.63 | 84.53 | 67.52 | 56.09 | 50.00 |
| Tangible assets total | 85.63 | 84.53 | 67.52 | 56.09 | 50.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 3.33 | 292.78 | 285.95 | 342.24 | 134.87 |
| Current other receivables | 134.30 | 85.11 | 185.36 | 24.05 | 207.25 |
| Current deferred tax assets | 5.06 | 3.06 | |||
| Short term receivables total | 142.69 | 380.96 | 471.31 | 366.29 | 342.12 |
| Cash and bank deposits | 102.44 | 65.01 | 8.34 | ||
| Cash and cash equivalents | 102.44 | 65.01 | 8.34 | ||
| Balance sheet total (assets) | 345.76 | 480.49 | 553.83 | 502.39 | 415.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 174.73 | 218.11 | 215.44 | 244.50 | 265.83 |
| Profit of the financial year | 43.38 | -2.66 | 29.06 | 21.33 | 7.33 |
| Shareholders equity total | 268.11 | 265.44 | 294.50 | 315.83 | 323.16 |
| Provisions | 14.30 | 13.50 | 14.80 | 12.30 | 11.00 |
| Non-current deferred tax liabilities | 8.76 | 3.56 | |||
| Non-current liabilities total | 8.76 | 3.56 | |||
| Current loans from credit institutions | 111.54 | 119.11 | |||
| Current trade creditors | 12.98 | 27.30 | 32.87 | 22.63 | 16.54 |
| Current owed to participating | 14.03 | 11.60 | 25.88 | 42.45 | 19.03 |
| Short-term deferred tax liabilities | 5.91 | 6.91 | 8.76 | ||
| Other non-interest bearing current liabilities | 36.34 | 51.11 | 60.77 | 93.52 | 33.41 |
| Current liabilities total | 63.35 | 201.54 | 244.53 | 165.51 | 77.73 |
| Balance sheet total (liabilities) | 345.76 | 480.49 | 553.83 | 502.39 | 415.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.