Ejendomsselskabet Englandsvej 333 ApS — Credit Rating and Financial Key Figures
CVR number: 38531530
Bregnerødvej 139, 3460 Birkerød
gsn@hl-invest.dk
tel: 28287228
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 7 808.62 | 5 639.63 | 7 011.67 | 8 808.82 | 9 930.44 |
Total depreciation | -1 909.12 | -2 847.84 | -2 808.70 | ||
Reduction in value of non-current assets | 6 879.55 | 9 111.96 | |||
EBIT | 5 899.50 | 2 791.79 | 4 202.98 | 15 688.37 | 19 042.40 |
Other financial income | 320.57 | 814.83 | 930.95 | 978.12 | 1 436.58 |
Other financial expenses | -2 380.49 | -2 864.72 | -2 828.03 | -3 153.84 | -5 894.28 |
Pre-tax profit | 3 839.59 | 741.91 | 2 305.90 | 13 512.65 | 14 584.70 |
Income taxes | - 847.88 | - 164.92 | - 507.86 | -2 974.19 | -3 209.83 |
Net earnings | 2 991.71 | 576.99 | 1 798.04 | 10 538.46 | 11 374.87 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 145 684.77 | 145 243.82 | 143 024.70 | ||
Buildings | 176 400.00 | 190 000.00 | |||
Machinery and equipment | 5 339.20 | 4 662.48 | 3 985.77 | ||
Tangible assets total | 151 023.97 | 149 906.30 | 147 010.47 | 176 400.00 | 190 000.00 |
Investments total | |||||
Non-curr. owed by group member comp. | 58 466.31 | 60 597.44 | 47 665.97 | ||
Long term receivables total | 58 466.31 | 60 597.44 | 47 665.97 | ||
Inventories total | |||||
Current trade debtors | 7.88 | ||||
Current amounts owed by group member comp. | 31 073.97 | 1 103.11 | |||
Prepayments and accrued income | 6.28 | 17.12 | 17.26 | 17.78 | 18.97 |
Current other receivables | 258.96 | 179.36 | 37.20 | 634.75 | |
Current deferred tax assets | 1 209.05 | 816.34 | 187.07 | 932.66 | |
Short term receivables total | 32 548.26 | 1 012.82 | 241.53 | 17.78 | 2 697.36 |
Cash and bank deposits | 4.59 | ||||
Cash and cash equivalents | 4.59 | ||||
Balance sheet total (assets) | 183 572.23 | 209 385.42 | 207 849.44 | 224 083.75 | 192 701.96 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 5 049.94 | 8 041.65 | 8 618.64 | 26 788.51 | 37 326.97 |
Profit of the financial year | 2 991.71 | 576.99 | 1 798.04 | 10 538.46 | 11 374.87 |
Shareholders equity total | 8 091.65 | 8 668.64 | 10 466.68 | 37 376.97 | 48 751.85 |
Provisions | 3 324.28 | 4 305.54 | 5 000.47 | 12 592.36 | 16 750.13 |
Capital loans | 6 000.00 | ||||
Non-current loans from credit institutions | 79 609.32 | 97 144.63 | 90 741.30 | 93 882.52 | 109 241.42 |
Non-current owed to group member | 83 140.29 | 84 854.70 | 60 742.84 | ||
Non-current liabilities total | 79 609.32 | 180 284.92 | 175 595.99 | 154 625.36 | 115 241.42 |
Current loans from credit institutions | 35 497.66 | 13 332.86 | 14 401.95 | 16 766.94 | 3 676.51 |
Advances received | 1 275.00 | 1 275.00 | 1 275.00 | 1 275.00 | 1 275.00 |
Current trade creditors | 2 705.60 | 545.32 | 429.36 | 594.48 | |
Current owed to group member | 53 056.32 | 387.67 | 6 239.56 | ||
Other non-interest bearing current liabilities | 12.40 | 585.47 | 1 109.35 | 1 017.76 | 173.00 |
Current liabilities total | 92 546.98 | 16 126.32 | 16 786.30 | 19 489.06 | 11 958.56 |
Balance sheet total (liabilities) | 183 572.23 | 209 385.42 | 207 849.44 | 224 083.75 | 192 701.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.