BORUP ADVOKATER ApS — Credit Rating and Financial Key Figures
CVR number: 36060581
Føllevej 5, 8410 Rønde
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 204.59 | 128.69 | 201.22 | 142.21 | 85.42 |
| EBIT | 204.59 | 128.69 | 201.22 | 142.21 | 85.42 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -2.23 | -2.89 | -3.24 | -2.00 | -0.49 |
| Pre-tax profit | 202.36 | 125.80 | 197.98 | 140.21 | 84.93 |
| Income taxes | -44.51 | -27.72 | -43.76 | -31.26 | -18.79 |
| Net earnings | 157.85 | 98.08 | 154.22 | 108.94 | 66.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.17 | 18.75 | 51.95 | ||
| Prepayments and accrued income | 11.76 | 11.96 | 12.25 | 12.57 | 12.94 |
| Current other receivables | 122.00 | 92.00 | 47.30 | 30.00 | |
| Current deferred tax assets | 5.90 | ||||
| Short term receivables total | 133.93 | 103.96 | 78.30 | 12.57 | 100.79 |
| Cash and bank deposits | 385.77 | 331.90 | 438.45 | 468.44 | 274.64 |
| Cash and cash equivalents | 385.77 | 331.90 | 438.45 | 468.44 | 274.64 |
| Balance sheet total (assets) | 519.71 | 435.86 | 516.76 | 481.01 | 375.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 150.00 | 114.40 | 117.80 | 122.00 | 130.00 |
| Retained earnings | 62.50 | 105.95 | 86.23 | 118.45 | 97.40 |
| Profit of the financial year | 157.85 | 98.08 | 154.22 | 108.94 | 66.14 |
| Shareholders equity total | 420.35 | 368.43 | 408.25 | 399.40 | 343.54 |
| Provisions | 29.41 | 22.86 | 13.09 | 2.75 | 9.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 6.00 | 6.00 | 6.00 |
| Short-term deferred tax liabilities | 25.87 | 22.28 | 45.53 | 29.60 | |
| Other non-interest bearing current liabilities | 35.07 | 13.29 | 43.89 | 43.26 | 16.44 |
| Current liabilities total | 69.94 | 44.57 | 95.41 | 78.86 | 22.44 |
| Balance sheet total (liabilities) | 519.71 | 435.86 | 516.76 | 481.01 | 375.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.