Adapto Global ApS — Credit Rating and Financial Key Figures
CVR number: 41712953
Forchhammersvej 15, 1920 Frederiksberg C
jma@adapto.global
tel: 28193933
http://www.adapto.global/
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
External services | - 210.44 | ||
Gross profit | - 210.44 | - 405.47 | - 282.45 |
Total depreciation | -8.44 | - 145.00 | |
EBIT | - 210.44 | - 413.91 | - 427.45 |
Other financial income | 0.12 | 5.04 | |
Other financial expenses | -28.73 | -59.90 | |
Pre-tax profit | - 210.44 | - 442.52 | - 482.32 |
Income taxes | 46.00 | 82.89 | 107.04 |
Net earnings | - 164.44 | - 359.63 | - 375.28 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Development expenditure | 400.88 | 571.56 | |
Intangible assets total | 400.88 | 571.56 | |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 90.61 | ||
Prepayments and accrued income | 88.40 | ||
Current other receivables | 45.18 | ||
Current deferred tax assets | 46.00 | 128.89 | 266.99 |
Short term receivables total | 134.40 | 174.08 | 357.60 |
Cash and bank deposits | 34.13 | 49.48 | 51.38 |
Cash and cash equivalents | 34.13 | 49.48 | 51.38 |
Balance sheet total (assets) | 168.52 | 624.45 | 980.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Other reserves | 312.69 | 445.82 | |
Retained earnings | - 477.13 | - 969.88 | |
Profit of the financial year | - 164.44 | - 359.63 | - 375.28 |
Shareholders equity total | - 124.44 | - 484.06 | - 859.35 |
Provisions | 125.74 | ||
Non-current liabilities total | |||
Current trade creditors | 281.34 | 47.67 | |
Current owed to participating | 0.06 | 0.06 | |
Current owed to group member | 292.96 | 827.11 | 1 651.77 |
Other non-interest bearing current liabilities | 14.65 | ||
Current liabilities total | 292.96 | 1 108.51 | 1 714.15 |
Balance sheet total (liabilities) | 168.52 | 624.45 | 980.54 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.