Tænketanken Frej — Credit Rating and Financial Key Figures
CVR number: 37905739
Enghavevej 80, 2450 København SV
mlbt@taenk-frej.dk
tel: 20878875
www.taenk-frej.dk
Income statement (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 2 706.88 | 4 047.37 | 5 775.11 |
| External services | -1 436.09 | -1 310.06 | -1 383.63 |
| Gross profit | 1 270.78 | 2 298.07 | 4 391.47 |
| Employee benefit expenses | - 855.23 | -2 068.52 | -3 250.38 |
| Other operating expenses | - 347.15 | - 339.55 | |
| EBIT | 68.40 | - 110.01 | 1 141.09 |
| Other financial expenses | -0.00 | ||
| Pre-tax profit | 68.40 | - 110.01 | 1 141.09 |
| Net earnings | 68.40 | - 110.01 | 1 141.09 |
Assets (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Non-current loans receivable | 27.00 | 27.00 | 27.00 |
| Long term receivables total | 27.00 | 27.00 | 27.00 |
| Inventories total | |||
| Current trade debtors | 281.25 | 147.19 | 362.37 |
| Current other receivables | 677.46 | 555.98 | |
| Short term receivables total | 958.71 | 703.16 | 362.37 |
| Cash and bank deposits | 1 121.65 | 525.01 | 2 710.39 |
| Cash and cash equivalents | 1 121.65 | 525.01 | 2 710.39 |
| Balance sheet total (assets) | 2 107.36 | 1 255.17 | 3 099.76 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 311.19 | 264.06 | 1 405.15 |
| Retained earnings | -68.40 | 110.01 | -1 141.09 |
| Profit of the financial year | 68.40 | - 110.01 | 1 141.09 |
| Shareholders equity total | 311.19 | 264.06 | 1 405.15 |
| Non-current liabilities total | |||
| Current trade creditors | 50.23 | 26.04 | 63.70 |
| Current owed to participating | 679.41 | 260.44 | |
| Current owed to group member | 550.15 | ||
| Other non-interest bearing current liabilities | 1 066.52 | 965.07 | 820.31 |
| Current liabilities total | 1 796.17 | 991.11 | 1 694.61 |
| Balance sheet total (liabilities) | 2 107.36 | 1 255.17 | 3 099.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.