ROCKET SCIENCE ApS — Credit Rating and Financial Key Figures
CVR number: 34478813
Rosenvangs Allé 241, 8270 Højbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | |||||
| EBIT | |||||
| Other financial income | 0.00 | 0.00 | |||
| Other financial expenses | -0.10 | -0.11 | -0.12 | -0.05 | |
| Income from other inv. held as non-curr. assets | - 227.60 | 12.08 | 309.18 | 79.77 | 131.94 |
| Pre-tax profit | - 227.70 | 11.97 | 309.06 | 79.72 | 131.95 |
| Income taxes | 0.01 | 0.02 | 0.03 | ||
| Net earnings | - 227.68 | 12.00 | 309.09 | 79.72 | 131.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 205.66 | 217.74 | 546.92 | 626.69 | 758.64 |
| Long term receivables total | 205.66 | 217.74 | 546.92 | 626.69 | 758.64 |
| Inventories total | |||||
| Current deferred tax assets | 10.01 | 2.04 | 0.06 | ||
| Short term receivables total | 10.01 | 2.04 | 0.06 | ||
| Cash and bank deposits | 13.17 | 21.06 | 2.95 | 1.78 | 1.78 |
| Cash and cash equivalents | 13.17 | 21.06 | 2.95 | 1.78 | 1.78 |
| Balance sheet total (assets) | 228.84 | 240.84 | 549.93 | 628.47 | 760.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 53.40 | 53.40 | 53.40 | 53.40 | 53.40 |
| Shares repurchased | 622.00 | ||||
| Retained earnings | 331.53 | 103.85 | 115.85 | 424.94 | - 117.34 |
| Profit of the financial year | - 227.68 | 12.00 | 309.09 | 79.72 | 131.95 |
| Shareholders equity total | 157.25 | 169.25 | 478.34 | 558.06 | 690.01 |
| Non-current liabilities total | |||||
| Current owed to group member | 71.59 | 71.59 | 71.59 | 70.41 | 70.41 |
| Current liabilities total | 71.59 | 71.59 | 71.59 | 70.41 | 70.41 |
| Balance sheet total (liabilities) | 228.84 | 240.84 | 549.93 | 628.47 | 760.42 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.