Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AUTORISERET FYSIOTERAPEUT ALICE VIGEN ApS — Credit Rating and Financial Key Figures
CVR number: 29781273
Stubbæk Skolegade 10, Stubbæk 6200 Aabenraa
adm@fysio-fat.dk
tel: 74686424
www.fysio-fat.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 457.11 | 1 400.14 | 1 339.73 | 1 323.95 | 1 464.86 |
| Employee benefit expenses | - 995.14 | -1 027.18 | -1 023.75 | - 977.28 | -1 270.91 |
| Total depreciation | -51.04 | -53.00 | -51.11 | -66.02 | -60.87 |
| EBIT | 410.93 | 319.96 | 264.87 | 280.65 | 133.08 |
| Other financial income | 25.62 | 0.00 | 0.25 | 0.20 | |
| Other financial expenses | -3.52 | -1.57 | -5.55 | -6.32 | -6.26 |
| Pre-tax profit | 433.02 | 318.39 | 259.32 | 274.58 | 127.01 |
| Income taxes | -95.52 | -70.14 | -57.08 | -60.52 | -28.14 |
| Net earnings | 337.50 | 248.25 | 202.24 | 214.06 | 98.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 263.81 | 223.81 | 183.81 | 143.81 | 103.81 |
| Intangible assets total | 263.81 | 223.81 | 183.81 | 143.81 | 103.81 |
| Buildings | 22.96 | 17.10 | 11.24 | 5.37 | |
| Machinery and equipment | 17.05 | 9.91 | 4.67 | 35.22 | 19.72 |
| Tangible assets total | 40.01 | 27.01 | 15.90 | 40.59 | 19.72 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 47.83 | 63.45 | 55.36 | 56.10 | 56.71 |
| Inventories total | 47.83 | 63.45 | 55.36 | 56.10 | 56.71 |
| Current trade debtors | 117.44 | 135.00 | 126.53 | 116.99 | 136.41 |
| Current amounts owed by group member comp. | 390.43 | 87.96 | |||
| Prepayments and accrued income | 8.80 | 6.04 | 10.84 | 10.94 | 11.87 |
| Current other receivables | 0.03 | 0.03 | 34.36 | 0.39 | |
| Short term receivables total | 516.70 | 229.03 | 137.37 | 162.29 | 148.66 |
| Cash and bank deposits | 296.76 | 99.21 | 221.67 | 187.28 | 282.79 |
| Cash and cash equivalents | 296.76 | 99.21 | 221.67 | 187.28 | 282.79 |
| Balance sheet total (assets) | 1 165.11 | 642.51 | 614.12 | 590.07 | 611.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 93.75 | 93.75 | 93.75 | 93.75 | 93.75 |
| Shares repurchased | 700.00 | 250.00 | 200.00 | 210.00 | 100.00 |
| Retained earnings | - 309.82 | - 222.31 | - 174.06 | - 181.82 | -67.76 |
| Profit of the financial year | 337.50 | 248.25 | 202.24 | 214.06 | 98.87 |
| Shareholders equity total | 821.44 | 369.69 | 321.93 | 335.99 | 224.86 |
| Provisions | 53.12 | 45.21 | 41.19 | 31.11 | 20.08 |
| Non-current deferred tax liabilities | 22.54 | 23.33 | 24.43 | 25.19 | |
| Non-current liabilities total | 22.54 | 23.33 | 24.43 | 25.19 | |
| Current trade creditors | 9.30 | 1.16 | 9.13 | 4.14 | 6.59 |
| Current owed to group member | 55.43 | 81.25 | 160.75 | ||
| Short-term deferred tax liabilities | 102.17 | 78.04 | |||
| Other non-interest bearing current liabilities | 179.08 | 148.41 | 163.11 | 113.16 | 174.23 |
| Current liabilities total | 290.55 | 227.61 | 227.67 | 198.55 | 341.56 |
| Balance sheet total (liabilities) | 1 165.11 | 665.05 | 614.12 | 590.07 | 611.70 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.