ZM BILER ApS — Credit Rating and Financial Key Figures
CVR number: 39474069
Fridtjof Nansensvej 12, 7100 Vejle
ziamokhtar@gmail.com
tel: 42722957
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 252.98 | 374.00 | 528.00 | 1 089.12 |
| Employee benefit expenses | - 128.07 | - 349.00 | - 519.00 | -1 145.62 |
| Total depreciation | -8.00 | -8.00 | ||
| EBIT | 124.91 | 16.00 | 1.00 | -56.50 |
| Other financial income | 0.01 | |||
| Other financial expenses | -2.34 | -2.00 | -1.00 | -1.31 |
| Pre-tax profit | 114.57 | 14.00 | -1.00 | -57.80 |
| Income taxes | -25.20 | -5.00 | -1.00 | -0.75 |
| Net earnings | 89.38 | 9.00 | -2.00 | -58.55 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 8.00 | ||||
| Intangible assets total | 8.00 | ||||
| Tangible assets total | |||||
| Other non-current investments | 16.00 | ||||
| Investments total | 16.00 | ||||
| Non-current other receivables | 8.83 | ||||
| Long term receivables total | 8.83 | ||||
| Inventories total | |||||
| Current trade debtors | 18.00 | 190.00 | 180.75 | ||
| Current other receivables | 0.00 | 179.28 | 73.00 | 51.00 | 42.42 |
| Current deferred tax assets | 1.01 | 2.00 | 3.00 | 2.26 | |
| Short term receivables total | 0.00 | 180.28 | 93.00 | 244.00 | 225.44 |
| Cash and bank deposits | 18.40 | 98.00 | 36.00 | 38.22 | |
| Cash and cash equivalents | 18.40 | 98.00 | 36.00 | 38.22 | |
| Balance sheet total (assets) | 0.00 | 223.51 | 199.00 | 280.00 | 263.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 90.00 | 99.00 | 97.15 | ||
| Profit of the financial year | 89.38 | 9.00 | -2.00 | -58.55 | |
| Shareholders equity total | 0.00 | 129.38 | 139.00 | 137.00 | 78.60 |
| Provisions | 0.00 | ||||
| Non-current trade creditors | 2.70 | ||||
| Non-current other liabilities | 4.00 | 2.00 | |||
| Non-current liabilities total | 6.70 | 2.00 | |||
| Current trade creditors | 41.81 | 16.00 | 55.00 | 58.45 | |
| Short-term deferred tax liabilities | 26.20 | 4.00 | |||
| Other non-interest bearing current liabilities | 19.42 | 38.00 | 88.00 | 126.61 | |
| Current liabilities total | 87.44 | 58.00 | 143.00 | 185.06 | |
| Balance sheet total (liabilities) | 0.00 | 223.51 | 199.00 | 280.00 | 263.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.