TØMRER- OG SNEDKERMESTER ALLAN HANSEN ApS — Credit Rating and Financial Key Figures
CVR number: 36019263
Vestparken 37, 6740 Bramming
ah@ah-tomrer.dk
tel: 40855510
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 420.00 | 1 341.00 | 1 986.00 | 2 451.00 | 2 733.46 |
| Employee benefit expenses | -1 124.00 | - 989.00 | -1 646.00 | -1 982.00 | -2 435.57 |
| Total depreciation | - 163.00 | - 138.00 | - 133.00 | - 129.00 | - 163.14 |
| EBIT | 133.00 | 214.00 | 207.00 | 340.00 | 134.75 |
| Other financial income | 2.00 | 7.00 | 2.00 | 14.00 | 13.79 |
| Other financial expenses | -71.00 | -27.00 | -42.00 | -55.00 | -90.25 |
| Pre-tax profit | 64.00 | 194.00 | 167.00 | 299.00 | 58.29 |
| Income taxes | -15.00 | -44.00 | -38.00 | -67.00 | -12.57 |
| Net earnings | 49.00 | 150.00 | 129.00 | 232.00 | 45.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 241.00 | 312.00 | 479.00 | 364.00 | 1 035.67 |
| Tangible assets total | 241.00 | 312.00 | 479.00 | 364.00 | 1 035.67 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 1 046.00 | 230.00 | 158.00 | 434.00 | 870.54 |
| Current amounts owed by group member comp. | 2.00 | 28.00 | 90.00 | 223.00 | 444.62 |
| Prepayments and accrued income | 41.00 | 84.00 | 55.00 | 56.00 | 143.00 |
| Current other receivables | 134.00 | 828.00 | 1 099.00 | 822.00 | 877.26 |
| Current deferred tax assets | 108.00 | 104.00 | 32.00 | 35.43 | |
| Short term receivables total | 1 331.00 | 1 274.00 | 1 434.00 | 1 535.00 | 2 370.86 |
| Balance sheet total (assets) | 1 587.00 | 1 601.00 | 1 928.00 | 1 914.00 | 3 421.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 618.00 | - 569.00 | - 419.00 | - 290.00 | -57.26 |
| Profit of the financial year | 49.00 | 150.00 | 129.00 | 232.00 | 45.72 |
| Shareholders equity total | - 489.00 | - 339.00 | - 210.00 | 22.00 | 68.46 |
| Provisions | 49.00 | 44.00 | 28.00 | 76.00 | |
| Non-current loans from credit institutions | 62.00 | 40.00 | 243.75 | ||
| Non-current leasing loans | 68.00 | 224.00 | 164.00 | 542.60 | |
| Non-current other liabilities | 41.00 | 42.00 | 42.00 | 43.58 | |
| Non-current deferred tax liabilities | 43.00 | 83.00 | |||
| Non-current liabilities total | 62.00 | 149.00 | 309.00 | 289.00 | 829.93 |
| Current loans from credit institutions | 681.00 | 616.00 | 293.00 | 101.00 | 1 000.22 |
| Current trade creditors | 241.00 | 395.00 | 750.00 | 436.00 | 416.10 |
| Current owed to participating | 572.00 | 519.00 | 513.00 | 537.00 | 553.74 |
| Current owed to group member | 1.00 | 24.00 | 10.00 | 13.00 | 1.78 |
| Short-term deferred tax liabilities | 43.00 | 82.93 | |||
| Other non-interest bearing current liabilities | 519.00 | 188.00 | 219.00 | 445.00 | 392.38 |
| Current liabilities total | 2 014.00 | 1 742.00 | 1 785.00 | 1 575.00 | 2 447.14 |
| Balance sheet total (liabilities) | 1 587.00 | 1 601.00 | 1 928.00 | 1 914.00 | 3 421.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.