FS Ejendomsselskabet ApS — Credit Rating and Financial Key Figures
CVR number: 40117040
Tolderlundsvej 36, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 565.90 | 552.60 | 481.60 | ||
| External services | -74.49 | -68.46 | -64.76 | ||
| Gross profit | 491.41 | 484.14 | 416.84 | 364.26 | 420.02 |
| Total depreciation | - 108.47 | - 108.47 | - 108.47 | - 108.47 | - 108.47 |
| EBIT | 382.94 | 375.68 | 308.37 | 255.79 | 311.55 |
| Other financial income | 8.61 | 4.02 | 2.17 | 2.77 | 9.60 |
| Other financial expenses | -0.01 | -0.01 | -1.13 | ||
| Pre-tax profit | 391.55 | 379.69 | 310.54 | 258.57 | 320.02 |
| Income taxes | -86.34 | -83.55 | -68.12 | -56.90 | -70.41 |
| Net earnings | 305.21 | 296.14 | 242.42 | 201.66 | 249.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 013.18 | 3 904.72 | 3 796.25 | 3 687.79 | 3 579.32 |
| Tangible assets total | 4 013.18 | 3 904.72 | 3 796.25 | 3 687.79 | 3 579.32 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 883.60 | 0.00 | 108.01 | 478.13 | 906.95 |
| Prepayments and accrued income | 13.48 | 13.48 | 15.07 | 15.07 | 18.95 |
| Current deferred tax assets | 28.44 | 33.97 | 40.69 | 51.01 | 74.87 |
| Short term receivables total | 925.52 | 47.44 | 163.77 | 544.22 | 1 000.77 |
| Balance sheet total (assets) | 4 938.70 | 3 952.16 | 3 960.03 | 4 232.01 | 4 580.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 500.00 | 1 000.00 | |||
| Retained earnings | 2 918.82 | 3 224.04 | 3 520.18 | 3 762.60 | 2 964.26 |
| Profit of the financial year | 305.21 | 296.14 | 242.42 | 201.66 | 249.62 |
| Shareholders equity total | 4 774.04 | 3 570.18 | 3 812.60 | 4 014.26 | 4 263.88 |
| Non-current liabilities total | |||||
| Current owed to group member | 219.84 | 74.84 | 143.20 | ||
| Short-term deferred tax liabilities | 91.87 | 89.07 | 74.84 | 67.23 | 94.27 |
| Other non-interest bearing current liabilities | 72.80 | 73.07 | 72.58 | 75.68 | 78.75 |
| Current liabilities total | 164.66 | 381.98 | 147.43 | 217.75 | 316.22 |
| Balance sheet total (liabilities) | 4 938.70 | 3 952.16 | 3 960.03 | 4 232.01 | 4 580.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.