Gilleleje Fitness ApS — Credit Rating and Financial Key Figures
CVR number: 42271365
Fiskerbakken 21, 3250 Gilleleje
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 951.51 | 1 194.52 | 1 560.38 |
Employee benefit expenses | - 714.27 | - 602.14 | - 533.56 |
Total depreciation | - 204.40 | - 175.27 | - 213.23 |
EBIT | 32.84 | 417.11 | 813.59 |
Other financial income | 1.39 | 11.52 | |
Other financial expenses | -41.08 | -24.57 | -15.94 |
Pre-tax profit | -6.84 | 392.54 | 809.17 |
Income taxes | -21.24 | -87.19 | - 178.31 |
Net earnings | -28.08 | 305.35 | 630.87 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Goodwill | 1 137.60 | 1 090.49 | 956.88 |
Intangible assets total | 1 137.60 | 1 090.49 | 956.88 |
Buildings | 117.37 | 297.54 | 252.12 |
Machinery and equipment | 309.64 | 275.80 | 241.60 |
Tangible assets total | 427.01 | 573.34 | 493.72 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 10.47 | 1.10 | |
Current amounts owed by group member comp. | 97.01 | 415.46 | |
Prepayments and accrued income | 18.14 | ||
Current other receivables | 5.54 | ||
Short term receivables total | 131.15 | 416.56 | |
Balance sheet total (assets) | 1 564.61 | 1 794.99 | 1 867.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 250.00 | 500.00 | |
Retained earnings | - 278.08 | - 472.73 | |
Profit of the financial year | -28.08 | 305.35 | 630.87 |
Shareholders equity total | 11.92 | 317.27 | 698.13 |
Provisions | 21.24 | 54.55 | 75.52 |
Non-current other liabilities | 1 002.99 | ||
Non-current deferred tax liabilities | 727.97 | 327.44 | |
Non-current liabilities total | 1 002.99 | 727.97 | 327.44 |
Current loans from credit institutions | 10.25 | 413.35 | 514.67 |
Advances received | 15.79 | 12.06 | 52.05 |
Current trade creditors | 161.71 | 170.25 | 74.93 |
Current owed to participating | 0.98 | 0.98 | |
Current owed to group member | 178.61 | ||
Short-term deferred tax liabilities | 53.88 | ||
Other non-interest bearing current liabilities | 162.09 | 98.56 | 69.56 |
Current liabilities total | 528.46 | 695.20 | 766.07 |
Balance sheet total (liabilities) | 1 564.61 | 1 794.99 | 1 867.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.