Ponder ApS — Credit Rating and Financial Key Figures
CVR number: 37622192
Allegade 13, 2000 Frederiksberg
kontakt@copus.dk
tel: 20872889
www.copus.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 831.44 | 2 968.02 | 5 010.69 | 6 591.54 | 5 873.70 |
| Employee benefit expenses | -2 265.58 | -2 751.33 | -3 543.83 | -6 475.07 | -5 696.45 |
| Total depreciation | -9.88 | -12.55 | -41.24 | - 152.70 | - 204.30 |
| EBIT | 555.98 | 204.14 | 1 425.62 | -36.23 | -27.06 |
| Other financial income | 2.34 | 1.32 | 3.01 | 22.67 | 15.48 |
| Other financial expenses | -3.91 | -6.53 | -15.22 | -20.49 | -18.12 |
| Pre-tax profit | 554.41 | 198.94 | 1 413.41 | -34.05 | -29.69 |
| Income taxes | - 122.56 | -44.30 | - 267.31 | -5.36 | -40.55 |
| Net earnings | 431.85 | 154.63 | 1 146.10 | -39.41 | -70.24 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 202.50 | 157.50 | |||
| Intangible assets total | 202.50 | 157.50 | |||
| Buildings | 338.39 | 283.08 | 209.30 | ||
| Machinery and equipment | 37.05 | 40.50 | 102.17 | 318.90 | 233.38 |
| Tangible assets total | 37.05 | 40.50 | 440.56 | 601.99 | 442.68 |
| Investments total | 120.09 | 273.45 | 273.45 | 273.45 | |
| Non-current loans receivable | 4.71 | 7.71 | 5.00 | ||
| Non-current other receivables | 119.63 | ||||
| Long term receivables total | 119.63 | 4.71 | 7.71 | 5.00 | |
| Inventories total | |||||
| Current trade debtors | 21.05 | 122.78 | 923.90 | 662.09 | 241.01 |
| Prepayments and accrued income | 32.54 | 113.91 | 129.02 | ||
| Current other receivables | 4.80 | 0.18 | 695.50 | 275.00 | 200.00 |
| Current deferred tax assets | 8.31 | 95.38 | 127.00 | 66.00 | |
| Short term receivables total | 34.16 | 122.96 | 1 747.32 | 1 178.01 | 636.04 |
| Cash and bank deposits | 958.41 | 1 687.78 | 2 074.89 | 484.25 | 748.87 |
| Cash and cash equivalents | 958.41 | 1 687.78 | 2 074.89 | 484.25 | 748.87 |
| Balance sheet total (assets) | 1 149.24 | 1 976.04 | 4 536.22 | 2 747.90 | 2 263.55 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 360.00 | 200.00 | 360.00 | 275.00 | |
| Other reserves | 157.95 | 122.85 | |||
| Retained earnings | - 204.42 | 27.43 | - 177.94 | 810.21 | 530.90 |
| Profit of the financial year | 431.85 | 154.63 | 1 146.10 | -39.41 | -70.24 |
| Shareholders equity total | 637.43 | 432.06 | 1 378.17 | 978.75 | 908.51 |
| Provisions | 2.04 | 1.69 | 36.69 | 42.05 | 82.60 |
| Non-current other liabilities | 49.99 | 169.77 | 141.31 | ||
| Non-current liabilities total | 49.99 | 169.77 | 141.31 | ||
| Advances received | 5.57 | ||||
| Current trade creditors | 36.08 | 86.08 | 169.96 | 482.99 | 243.23 |
| Short-term deferred tax liabilities | 36.22 | ||||
| Other non-interest bearing current liabilities | 423.69 | 1 250.22 | 2 810.09 | 1 244.11 | 1 023.63 |
| Current liabilities total | 459.78 | 1 372.52 | 2 980.05 | 1 727.10 | 1 272.44 |
| Balance sheet total (liabilities) | 1 149.24 | 1 976.04 | 4 536.22 | 2 747.90 | 2 263.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.