Citytox ApS — Credit Rating and Financial Key Figures
CVR number: 37267449
Fagotvej 82, 2730 Herlev
info@citytox.com
tel: 88638686
www.citytox.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 978.29 | 1 271.26 | 1 286.99 | 1 150.95 | 1 312.51 |
| Employee benefit expenses | - 705.49 | -1 419.77 | -1 137.79 | -1 083.73 | -1 127.30 |
| Total depreciation | -27.56 | -16.74 | -16.74 | -16.74 | -16.74 |
| EBIT | 245.23 | - 165.24 | 132.46 | 50.49 | 168.48 |
| Other financial income | 0.82 | 3.80 | 4.86 | 0.05 | |
| Other financial expenses | -7.67 | -3.96 | -8.10 | -8.83 | -9.93 |
| Pre-tax profit | 238.38 | - 169.21 | 128.16 | 46.52 | 158.59 |
| Income taxes | -26.13 | 35.16 | -46.80 | -10.23 | -40.86 |
| Net earnings | 212.25 | - 134.04 | 81.36 | 36.28 | 117.74 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 52.04 | 132.95 | 132.95 | 132.95 | |
| Intangible assets total | 52.04 | 132.95 | 132.95 | 132.95 | |
| Machinery and equipment | 69.54 | 65.43 | 49.33 | 32.59 | 15.86 |
| Tangible assets total | 69.54 | 65.43 | 49.33 | 32.59 | 15.86 |
| Investments total | 3.00 | 38.40 | 38.40 | 5.72 | 5.72 |
| Long term receivables total | |||||
| Raw materials and consumables | 19.26 | 77.62 | 110.42 | 75.00 | |
| Finished products/goods | 21.94 | ||||
| Inventories total | 21.94 | 19.26 | 77.62 | 110.42 | 75.00 |
| Current trade debtors | 52.56 | 116.65 | 99.17 | 161.66 | 144.83 |
| Prepayments and accrued income | 67.49 | ||||
| Current other receivables | 4.00 | 4.52 | 23.88 | ||
| Current deferred tax assets | 34.78 | ||||
| Short term receivables total | 52.56 | 151.43 | 103.17 | 166.18 | 236.19 |
| Cash and bank deposits | 284.64 | 110.18 | 74.85 | 30.45 | 145.74 |
| Cash and cash equivalents | 284.64 | 110.18 | 74.85 | 30.45 | 145.74 |
| Balance sheet total (assets) | 431.68 | 436.74 | 476.31 | 478.31 | 611.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 40.00 | 40.59 | 104.19 | 104.19 | 104.19 |
| Retained earnings | - 167.79 | 3.87 | - 193.77 | - 112.42 | -76.13 |
| Profit of the financial year | 212.25 | - 134.04 | 81.36 | 36.28 | 117.74 |
| Shareholders equity total | 84.46 | -49.58 | 31.78 | 68.06 | 185.80 |
| Provisions | 0.38 | 12.02 | 22.26 | 32.74 | |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 18.63 | 102.32 | 8.96 | 42.95 |
| Current owed to participating | 1.42 | 55.35 | 68.23 | 35.03 | |
| Short-term deferred tax liabilities | 25.74 | 24.40 | |||
| Other non-interest bearing current liabilities | 309.09 | 466.26 | 274.84 | 310.81 | 290.55 |
| Current liabilities total | 346.83 | 486.32 | 432.51 | 388.00 | 392.93 |
| Balance sheet total (liabilities) | 431.68 | 436.74 | 476.31 | 478.31 | 611.47 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.