Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Per Morgen ApS — Credit Rating and Financial Key Figures
CVR number: 26849543
Brogade 1, 4220 Korsør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 120.00 | 120.00 | |||
| Gross profit | 178.55 | 57.04 | 4.11 | 9.91 | 48.87 |
| Costs of management | - 115.89 | - 110.09 | |||
| Total depreciation | -39.53 | -39.53 | -39.53 | -39.53 | -39.53 |
| EBIT | 139.02 | 17.51 | -35.42 | -29.62 | 9.34 |
| Other financial income | 29.98 | 38.08 | 65.44 | 113.14 | 33.96 |
| Other financial expenses | -43.67 | - 147.25 | -38.25 | -29.49 | -31.64 |
| Income from other inv. held as non-curr. assets | 81.79 | ||||
| Pre-tax profit | 207.12 | -91.66 | -8.23 | 54.03 | 11.66 |
| Income taxes | -52.34 | -8.70 | -8.70 | -8.70 | |
| Net earnings | 154.78 | - 100.36 | -16.92 | 45.34 | 11.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 232.76 | 1 193.23 | 1 153.70 | 1 114.17 | 1 074.64 |
| Tangible assets total | 1 232.76 | 1 193.23 | 1 153.70 | 1 114.17 | 1 074.64 |
| Investments total | |||||
| Non-current loans receivable | 992.90 | 900.12 | 930.64 | 1 008.20 | 1 028.55 |
| Long term receivables total | 992.90 | 900.12 | 930.64 | 1 008.20 | 1 028.55 |
| Inventories total | |||||
| Current other receivables | 730.45 | 740.07 | 815.02 | 673.31 | 467.15 |
| Current deferred tax assets | 5.00 | ||||
| Short term receivables total | 730.45 | 740.07 | 815.02 | 673.31 | 472.15 |
| Cash and bank deposits | 1 083.31 | 966.90 | 634.68 | 480.25 | 237.82 |
| Cash and cash equivalents | 1 083.31 | 966.90 | 634.68 | 480.25 | 237.82 |
| Balance sheet total (assets) | 4 039.42 | 3 800.32 | 3 534.03 | 3 275.93 | 2 813.16 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 2 275.34 | 2 430.11 | 2 211.96 | 2 073.03 | 1 983.37 |
| Profit of the financial year | 154.78 | - 100.36 | -16.92 | 45.34 | 11.66 |
| Shareholders equity total | 2 555.11 | 2 454.76 | 2 320.03 | 2 243.37 | 2 255.03 |
| Provisions | 297.73 | 306.43 | 315.12 | 323.82 | 323.82 |
| Non-current accruals and deferred income | 21.48 | 7.00 | 7.00 | ||
| Non-current liabilities total | 21.48 | 7.00 | 7.00 | ||
| Current owed to participating | 1 010.59 | 904.58 | 747.14 | 565.03 | 208.76 |
| Short-term deferred tax liabilities | 25.39 | 17.39 | |||
| Other non-interest bearing current liabilities | 150.60 | 117.17 | 130.25 | 136.70 | 18.55 |
| Current liabilities total | 1 186.58 | 1 039.13 | 877.39 | 701.73 | 227.31 |
| Balance sheet total (liabilities) | 4 039.42 | 3 800.32 | 3 534.03 | 3 275.93 | 2 813.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.