FEEDOWE ApS — Credit Rating and Financial Key Figures
CVR number: 73221412
Katrinetoften 16, 7120 Vejle Øst
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16.81 | 17.25 | 23.18 | 33.17 | 250.19 |
| Employee benefit expenses | - 110.00 | ||||
| Total depreciation | -64.15 | -64.15 | -64.15 | - 108.21 | - 109.74 |
| EBIT | -47.34 | -46.90 | -40.98 | -75.05 | 30.44 |
| Other financial income | 966.70 | 64.01 | 248.94 | 344.78 | 280.11 |
| Other financial expenses | -7.17 | - 694.18 | -10.58 | -14.23 | - 197.08 |
| Net income from associates (fin.) | 193.99 | 1 254.70 | 829.00 | 1 465.40 | 3 103.81 |
| Pre-tax profit | 1 106.18 | 577.63 | 1 026.39 | 1 720.90 | 3 217.27 |
| Income taxes | - 227.42 | 136.38 | 100.50 | - 125.82 | -23.63 |
| Net earnings | 878.76 | 714.01 | 1 126.88 | 1 595.08 | 3 193.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 993.03 | 928.88 | 864.72 | 2 518.86 | 1 674.23 |
| Tangible assets total | 993.03 | 928.88 | 864.72 | 2 518.86 | 1 674.23 |
| Holdings in group member companies | 2 162.52 | 3 434.63 | 4 537.12 | 654.18 | 2 308.64 |
| Investments total | 2 162.52 | 3 434.63 | 4 537.12 | 654.18 | 2 308.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 574.29 | 1 620.88 | 1 675.05 | 117.88 | 1 440.44 |
| Current owed by particip. interest comp. | 275.93 | 258.61 | |||
| Current other receivables | 3 649.70 | 1 010.03 | |||
| Current deferred tax assets | 17.91 | 193.09 | 118.84 | 0.99 | 120.99 |
| Short term receivables total | 1 868.13 | 2 072.57 | 1 793.89 | 3 768.56 | 2 571.45 |
| Other current investments | 1 796.32 | 2 947.19 | 1 660.01 | 826.38 | 4 306.52 |
| Cash and bank deposits | 1.71 | 395.43 | 3.54 | 4 766.20 | 1 298.25 |
| Cash and cash equivalents | 1 798.03 | 3 342.62 | 1 663.56 | 5 592.58 | 5 604.76 |
| Balance sheet total (assets) | 6 821.71 | 9 778.70 | 8 859.30 | 12 534.18 | 12 159.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
| Shares repurchased | 250.00 | 600.00 | 58.90 | 183.00 | 202.50 |
| Other reserves | 939.52 | 2 211.63 | 3 314.05 | 2 308.64 | |
| Retained earnings | 4 177.15 | 3 183.81 | 2 736.49 | 6 994.42 | 6 078.36 |
| Profit of the financial year | 878.76 | 714.01 | 1 126.88 | 1 595.08 | 3 193.64 |
| Shareholders equity total | 6 470.43 | 6 934.44 | 7 461.32 | 8 997.50 | 12 008.15 |
| Provisions | 14.14 | 14.21 | 21.21 | 17.87 | |
| Non-current loans from credit institutions | 68.49 | 33.24 | 30.46 | ||
| Non-current other liabilities | 96.00 | 96.00 | |||
| Non-current liabilities total | 68.49 | 33.24 | 30.46 | 96.00 | 96.00 |
| Current loans from credit institutions | 84.87 | 53.36 | 56.76 | 7.76 | |
| Advances received | 8.00 | ||||
| Current trade creditors | 12.00 | 12.00 | 12.00 | ||
| Current owed to group member | 80.88 | 2 541.65 | 354.70 | 294.29 | |
| Short-term deferred tax liabilities | 406.22 | 23.63 | |||
| Other non-interest bearing current liabilities | 102.90 | 201.79 | 922.85 | 2 694.54 | 19.32 |
| Current liabilities total | 268.66 | 2 796.80 | 1 346.31 | 3 422.81 | 54.95 |
| Balance sheet total (liabilities) | 6 821.71 | 9 778.70 | 8 859.30 | 12 534.18 | 12 159.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.