Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Kodan Fisk ApS — Credit Rating and Financial Key Figures
CVR number: 36731389
Gammel Kongevej 143, 1850 Frederiksberg C
kodanfisk@hotmail.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 884.28 | 2 173.05 | 2 391.88 | 2 390.30 | 2 026.17 |
| Employee benefit expenses | -1 579.63 | -1 536.85 | -1 871.59 | -1 800.14 | -1 571.22 |
| Total depreciation | -15.47 | -18.45 | -20.45 | -20.45 | -61.02 |
| EBIT | 1 289.18 | 617.75 | 499.83 | 569.71 | 393.93 |
| Other financial income | 5.92 | ||||
| Other financial expenses | -49.45 | -10.83 | -8.32 | -5.07 | -3.74 |
| Pre-tax profit | 1 239.73 | 612.84 | 491.51 | 564.64 | 390.18 |
| Income taxes | - 275.48 | - 138.67 | - 109.27 | - 136.52 | - 103.72 |
| Net earnings | 964.25 | 474.18 | 382.24 | 428.12 | 286.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.55 | 30.09 | 17.64 | 5.19 | 189.17 |
| Machinery and equipment | 34.00 | 26.00 | 18.00 | ||
| Tangible assets total | 42.55 | 64.09 | 43.64 | 23.19 | 189.17 |
| Investments total | 53.34 | 53.34 | 53.34 | 53.34 | 53.34 |
| Long term receivables total | |||||
| Raw materials and consumables | 60.00 | 25.00 | 35.00 | 40.00 | 40.00 |
| Inventories total | 60.00 | 25.00 | 35.00 | 40.00 | 40.00 |
| Current trade debtors | 573.89 | 55.54 | 27.68 | 32.25 | 18.26 |
| Current amounts owed by group member comp. | 1 674.93 | 430.42 | 1 223.69 | 1 143.96 | |
| Current deferred tax assets | 12.68 | 8.34 | 5.86 | 5.10 | |
| Short term receivables total | 586.56 | 1 738.81 | 463.96 | 1 261.04 | 1 162.22 |
| Cash and bank deposits | 2 344.29 | 784.80 | 1 232.52 | 788.55 | 398.08 |
| Cash and cash equivalents | 2 344.29 | 784.80 | 1 232.52 | 788.55 | 398.08 |
| Balance sheet total (assets) | 3 086.74 | 2 666.05 | 1 828.46 | 2 166.12 | 1 842.81 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 1 400.00 | 500.00 | ||
| Retained earnings | 238.65 | - 197.10 | 277.07 | 159.32 | 587.43 |
| Profit of the financial year | 964.25 | 474.18 | 382.24 | 428.12 | 286.46 |
| Shareholders equity total | 1 309.40 | 1 727.07 | 709.32 | 1 137.43 | 923.89 |
| Provisions | 1.67 | ||||
| Non-current deferred tax liabilities | 304.42 | 134.33 | 106.79 | 135.76 | 96.95 |
| Non-current liabilities total | 304.42 | 134.33 | 106.79 | 135.76 | 96.95 |
| Current trade creditors | 206.64 | 217.19 | 85.03 | 242.57 | 223.78 |
| Current owed to participating | 71.69 | 18.45 | 86.24 | ||
| Short-term deferred tax liabilities | 271.54 | 405.87 | 106.79 | ||
| Other non-interest bearing current liabilities | 1 266.28 | 315.92 | 449.76 | 525.11 | 510.28 |
| Current liabilities total | 1 472.92 | 804.65 | 1 012.35 | 892.92 | 820.29 |
| Balance sheet total (liabilities) | 3 086.74 | 2 666.05 | 1 828.46 | 2 166.12 | 1 842.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.