Budolph ApS — Credit Rating and Financial Key Figures
CVR number: 42265799
Maglemosevej 9, 2900 Hellerup
kim@budolph.eu
tel: 25752606
www.Budolph.eu
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 1 774.88 | 1 842.02 | 887.30 | 1 242.33 |
| Employee benefit expenses | -1 117.52 | -1 032.74 | -1 248.65 | -1 196.45 |
| EBIT | 657.37 | 809.28 | - 361.34 | 45.88 |
| Other financial income | 8.39 | 31.01 | 43.56 | 18.93 |
| Other financial expenses | -12.22 | -6.14 | -2.26 | -23.38 |
| Pre-tax profit | 653.53 | 834.15 | - 320.05 | 41.42 |
| Income taxes | - 150.37 | - 190.34 | 67.02 | -11.33 |
| Net earnings | 503.16 | 643.81 | - 253.02 | 30.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 157.52 | 94.44 | 44.21 | 44.66 |
| Current amounts owed by group member comp. | 568.53 | 682.94 | 263.76 | 363.55 |
| Current deferred tax assets | 58.60 | 47.27 | ||
| Short term receivables total | 726.05 | 777.38 | 366.56 | 455.47 |
| Cash and bank deposits | 935.58 | 972.14 | 533.55 | 629.02 |
| Cash and cash equivalents | 935.58 | 972.14 | 533.55 | 629.02 |
| Balance sheet total (assets) | 1 661.63 | 1 749.52 | 900.12 | 1 084.49 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | 640.00 | ||
| Retained earnings | 254.41 | 117.57 | 761.38 | 508.35 |
| Profit of the financial year | 503.16 | 643.81 | - 253.02 | 30.09 |
| Shareholders equity total | 1 297.57 | 1 441.38 | 548.35 | 578.45 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 11.13 | 11.13 | 35.73 | |
| Current trade creditors | 10.22 | 0.93 | 85.84 | 137.64 |
| Current owed to participating | 54.58 | 115.28 | 273.89 | |
| Short-term deferred tax liabilities | 150.37 | 190.34 | ||
| Other non-interest bearing current liabilities | 203.48 | 51.16 | 139.50 | 58.79 |
| Current liabilities total | 364.06 | 308.14 | 351.76 | 506.04 |
| Balance sheet total (liabilities) | 1 661.63 | 1 749.52 | 900.12 | 1 084.49 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.