Værkstedsskolen Krummebækgaard ApS — Credit Rating and Financial Key Figures
CVR number: 37835951
Bakkehøjvej 19, Damme 4792 Askeby
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 109.00 | 3 048.00 | 4 488.00 | 4 145.00 | 3 791.59 |
| Employee benefit expenses | -1 881.00 | -2 522.00 | -3 501.00 | -4 000.00 | -3 956.37 |
| Total depreciation | - 326.00 | - 269.00 | - 243.00 | - 335.00 | - 309.99 |
| EBIT | -98.00 | 257.00 | 744.00 | - 190.00 | - 474.77 |
| Other financial income | 6.00 | 3.00 | 1.84 | ||
| Other financial expenses | -27.00 | -38.00 | -30.00 | -27.00 | -30.54 |
| Pre-tax profit | - 119.00 | 219.00 | 714.00 | - 214.00 | - 503.47 |
| Income taxes | 118.00 | -49.00 | - 157.00 | 47.00 | 110.46 |
| Net earnings | -1.00 | 170.00 | 557.00 | - 167.00 | - 393.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 724.00 | 590.00 | 701.00 | 566.00 | 1 039.97 |
| Machinery and equipment | 226.00 | 168.00 | 837.00 | 820.00 | 781.96 |
| Tangible assets total | 950.00 | 758.00 | 1 538.00 | 1 386.00 | 1 821.93 |
| Investments total | 197.00 | 200.00 | 203.00 | 280.00 | 354.23 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 11.00 | 43.00 | 43.00 | 409.00 | 23.21 |
| Prepayments and accrued income | 120.00 | 141.00 | 148.00 | 180.00 | 70.66 |
| Current other receivables | 393.00 | 399.00 | 407.00 | 560.00 | 708.46 |
| Current deferred tax assets | 152.00 | 103.00 | 87.00 | 134.00 | 244.88 |
| Short term receivables total | 676.00 | 686.00 | 685.00 | 1 283.00 | 1 047.21 |
| Cash and bank deposits | 256.00 | 756.00 | 908.00 | 557.00 | 638.88 |
| Cash and cash equivalents | 256.00 | 756.00 | 908.00 | 557.00 | 638.88 |
| Balance sheet total (assets) | 2 079.00 | 2 400.00 | 3 334.00 | 3 506.00 | 3 862.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 290.00 | 1 288.00 | 1 458.00 | 2 015.00 | 1 847.91 |
| Profit of the financial year | -1.00 | 170.00 | 557.00 | - 167.00 | - 393.01 |
| Shareholders equity total | 1 339.00 | 1 508.00 | 2 065.00 | 1 898.00 | 1 504.90 |
| Non-current other liabilities | 112.00 | ||||
| Non-current liabilities total | 112.00 | ||||
| Current loans from credit institutions | 14.00 | 0.72 | |||
| Advances received | 383.28 | ||||
| Current trade creditors | 31.00 | 7.00 | 59.00 | 459.86 | |
| Current owed to group member | 290.00 | 408.00 | 786.00 | 1 044.00 | 1 326.86 |
| Short-term deferred tax liabilities | 74.00 | 141.00 | |||
| Other non-interest bearing current liabilities | 293.00 | 403.00 | 342.00 | 505.00 | 186.63 |
| Current liabilities total | 628.00 | 892.00 | 1 269.00 | 1 608.00 | 2 357.35 |
| Balance sheet total (liabilities) | 2 079.00 | 2 400.00 | 3 334.00 | 3 506.00 | 3 862.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.