SCANVIEW A/S — Credit Rating and Financial Key Figures
CVR number: 29418942
Navervej 12, Snoghøj 7000 Fredericia
mail@scanview.dk
tel: 76244041
Income statement (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 11 904.40 | 12 109.28 | 19 138.56 |
| Employee benefit expenses | -9 586.35 | -10 534.08 | -14 960.46 |
| Other operating expenses | -39.14 | -11.00 | |
| Total depreciation | - 156.99 | - 184.34 | - 356.81 |
| EBIT | 2 161.06 | 1 351.71 | 3 810.29 |
| Other financial income | 300.00 | 3.11 | |
| Other financial expenses | - 160.74 | - 278.07 | - 284.10 |
| Pre-tax profit | 2 000.33 | 1 373.64 | 3 529.29 |
| Income taxes | - 489.34 | - 300.84 | - 836.33 |
| Net earnings | 1 510.99 | 1 072.80 | 2 692.96 |
Assets (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Development expenditure | 210.73 | ||
| Goodwill | 150.00 | ||
| Intangible assets total | 360.73 | ||
| Buildings | 354.79 | 374.96 | |
| Machinery and equipment | 186.10 | 313.85 | 475.19 |
| Tangible assets total | 186.10 | 668.63 | 850.15 |
| Investments total | 630.97 | ||
| Non-current other receivables | 142.13 | 630.97 | |
| Long term receivables total | 142.13 | 630.97 | |
| Finished products/goods | 471.10 | 444.74 | 3 290.76 |
| Inventories total | 471.10 | 444.74 | 3 290.76 |
| Current trade debtors | 8 829.60 | 9 065.90 | 10 100.11 |
| Prepayments and accrued income | 24.01 | 109.19 | 415.24 |
| Current other receivables | 4 164.09 | 7 670.41 | 4 855.05 |
| Short term receivables total | 13 017.70 | 16 845.50 | 15 370.40 |
| Cash and bank deposits | 6.72 | 6.72 | 141.73 |
| Cash and cash equivalents | 6.72 | 6.72 | 141.73 |
| Balance sheet total (assets) | 13 823.76 | 18 596.56 | 20 644.76 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 527.50 | 527.50 | 527.50 |
| Shares repurchased | 1 200.00 | 600.00 | 1 000.00 |
| Retained earnings | 33.58 | 889.32 | 593.18 |
| Profit of the financial year | 1 510.99 | 1 072.80 | 2 692.96 |
| Minority interest (BS) | 155.25 | 172.91 | |
| Shareholders equity total | 3 272.06 | 3 244.87 | 4 986.55 |
| Provisions | 740.01 | 594.40 | 754.70 |
| Non-current loans from credit institutions | 808.23 | 640.92 | |
| Non-current other liabilities | 364.95 | ||
| Non-current liabilities total | 808.23 | 1 005.87 | |
| Current loans from credit institutions | 3 785.18 | 5 524.67 | 5 079.21 |
| Current trade creditors | 2 953.38 | 4 520.75 | 5 169.31 |
| Current owed to participating | 2.52 | ||
| Short-term deferred tax liabilities | 137.54 | 446.44 | 652.83 |
| Other non-interest bearing current liabilities | 2 933.06 | 3 457.19 | 2 996.28 |
| Current liabilities total | 9 811.68 | 13 949.06 | 13 897.64 |
| Balance sheet total (liabilities) | 13 823.76 | 18 596.56 | 20 644.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.