Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Smart-Drive A/S — Credit Rating and Financial Key Figures
CVR number: 38262173
Lundagervej 4, 8722 Hedensted
ioz@smartdrive.dk
tel: 50873030
smartdrive.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 525.01 | 5 951.83 | 6 990.31 | 7 233.28 | 13 909.19 |
| Employee benefit expenses | -1 693.89 | -1 943.97 | -1 842.40 | -2 337.55 | -2 135.36 |
| Total depreciation | -2 930.14 | -2 353.94 | -2 923.94 | -4 955.27 | -8 707.01 |
| EBIT | 1 900.99 | 1 653.92 | 2 223.97 | -59.54 | 3 066.83 |
| Other financial income | 26.72 | 20.12 | 16.54 | 7.86 | 2.65 |
| Other financial expenses | - 431.95 | - 366.48 | - 751.72 | -1 144.45 | -1 388.81 |
| Pre-tax profit | 1 495.77 | 1 307.56 | 1 488.79 | -1 196.13 | 1 680.68 |
| Income taxes | - 331.37 | - 290.18 | - 330.43 | 250.39 | - 370.27 |
| Net earnings | 1 164.40 | 1 017.38 | 1 158.37 | - 945.74 | 1 310.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 18.99 | 14.99 | 10.99 | 7.00 | |
| Goodwill | 4.80 | 54.17 | 54.35 | 16.86 | 0.21 |
| Intangible assets total | 4.80 | 73.16 | 69.34 | 27.86 | 7.20 |
| Machinery and equipment | 19 994.92 | 20 558.46 | 20 591.83 | 46 154.14 | 57 859.23 |
| Tangible assets total | 19 994.92 | 20 558.46 | 20 591.83 | 46 154.14 | 57 859.23 |
| Investments total | 90.00 | 90.00 | 123.00 | 123.00 | 42.60 |
| Long term receivables total | |||||
| Finished products/goods | 942.16 | 764.85 | 1 103.13 | 1 193.30 | 411.80 |
| Inventories total | 942.16 | 764.85 | 1 103.13 | 1 193.30 | 411.80 |
| Current trade debtors | 917.53 | 229.37 | 1 199.93 | 633.06 | 996.49 |
| Prepayments and accrued income | 766.26 | 920.14 | 942.24 | 1 638.08 | 1 119.68 |
| Current other receivables | 121.03 | 924.44 | 442.85 | ||
| Current deferred tax assets | 11.94 | 314.90 | |||
| Short term receivables total | 1 804.82 | 1 149.51 | 2 154.11 | 3 510.48 | 2 559.03 |
| Cash and bank deposits | 2.23 | 0.30 | 1.40 | ||
| Cash and cash equivalents | 2.23 | 0.30 | 1.40 | ||
| Balance sheet total (assets) | 22 838.92 | 22 636.28 | 24 042.80 | 51 008.78 | 60 879.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Retained earnings | 3 742.40 | 4 536.39 | 4 903.78 | 6 062.14 | 5 116.40 |
| Profit of the financial year | 1 164.40 | 1 017.38 | 1 158.37 | - 945.74 | 1 310.41 |
| Shareholders equity total | 5 506.80 | 6 153.78 | 6 662.14 | 5 716.40 | 7 026.81 |
| Provisions | 867.55 | 1 053.26 | 1 395.62 | 1 448.20 | 1 377.98 |
| Non-current owed to group member | 1 054.70 | 1 000.00 | 9 139.70 | ||
| Non-current other liabilities | 113.54 | 90.00 | |||
| Non-current deferred tax liabilities | 23.54 | 23.54 | 23.54 | 26.89 | |
| Non-current liabilities total | 1 168.24 | 113.54 | 23.54 | 1 023.54 | 9 166.59 |
| Current loans from credit institutions | 10 677.28 | 13 388.46 | 13 612.94 | 39 293.84 | 39 332.79 |
| Advances received | 22.50 | 45.58 | 128.00 | 110.41 | |
| Current trade creditors | 409.09 | 382.03 | 906.03 | 1 752.08 | 2 167.71 |
| Short-term deferred tax liabilities | 440.48 | ||||
| Other non-interest bearing current liabilities | 4 209.95 | 655.53 | 757.05 | 209.31 | 119.55 |
| Accruals and deferred income | 867.19 | 639.90 | 1 437.42 | 1 137.54 | |
| Current liabilities total | 15 296.33 | 15 315.70 | 15 961.50 | 42 820.64 | 43 308.48 |
| Balance sheet total (liabilities) | 22 838.92 | 22 636.28 | 24 042.80 | 51 008.78 | 60 879.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.