Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOR MATERIALUDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 36534656
Lindø Nordvej 7 F, 5330 Munkebo
hts@brekishipservice.dk
tel: 20184618
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 667.00 | 2 101.00 | 2 604.00 | 3 067.34 | 4 034.52 |
| Other operating expenses | - 327.00 | ||||
| Total depreciation | - 278.00 | - 249.00 | - 329.00 | - 561.57 | - 927.50 |
| EBIT | 389.00 | 1 852.00 | 1 948.00 | 2 505.77 | 3 107.02 |
| Other financial income | 9.00 | ||||
| Other financial expenses | -12.00 | -32.00 | -30.00 | -62.78 | -23.18 |
| Pre-tax profit | 386.00 | 1 820.00 | 1 918.00 | 2 442.99 | 3 083.84 |
| Income taxes | -82.00 | - 400.00 | - 422.00 | - 537.49 | - 669.29 |
| Net earnings | 304.00 | 1 420.00 | 1 496.00 | 1 905.51 | 2 414.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 630.00 | 685.00 | 1 111.00 | 3 318.26 | 3 452.87 |
| Tangible assets total | 630.00 | 685.00 | 1 111.00 | 3 318.26 | 3 452.87 |
| Investments total | 72.00 | 75.00 | 82.00 | 83.62 | 86.15 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 434.00 | 1 783.00 | 1 664.00 | 2 204.31 | 1 335.52 |
| Current amounts owed by group member comp. | 625.69 | ||||
| Prepayments and accrued income | 49.00 | 62.00 | 54.00 | ||
| Current other receivables | 2.00 | 52.08 | 43.04 | ||
| Current deferred tax assets | 6.00 | 8.00 | |||
| Short term receivables total | 491.00 | 1 853.00 | 1 718.00 | 2 256.38 | 2 004.25 |
| Cash and bank deposits | 262.00 | 811.00 | 1 125.00 | 715.05 | |
| Cash and cash equivalents | 262.00 | 811.00 | 1 125.00 | 715.05 | |
| Balance sheet total (assets) | 1 455.00 | 3 424.00 | 4 036.00 | 5 658.27 | 6 258.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 1 400.00 | 1 400.00 | 2 500.00 | |
| Retained earnings | -74.00 | -1 170.00 | -1 150.00 | 345.76 | - 248.73 |
| Profit of the financial year | 304.00 | 1 420.00 | 1 496.00 | 1 905.51 | 2 414.55 |
| Shareholders equity total | 480.00 | 1 700.00 | 1 796.00 | 2 301.27 | 4 715.81 |
| Provisions | 1.00 | 108.50 | 157.59 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 299.91 | ||||
| Current trade creditors | 361.00 | 486.00 | 513.00 | 438.20 | 669.94 |
| Current owed to group member | 435.00 | 360.00 | 1 042.00 | 1 839.59 | |
| Short-term deferred tax liabilities | 99.00 | 403.00 | 413.00 | 430.14 | 620.20 |
| Other non-interest bearing current liabilities | 80.00 | 475.00 | 271.00 | 240.66 | 94.77 |
| Current liabilities total | 975.00 | 1 724.00 | 2 239.00 | 3 248.50 | 1 384.91 |
| Balance sheet total (liabilities) | 1 455.00 | 3 424.00 | 4 036.00 | 5 658.27 | 6 258.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.