TOYOTA LOGISTICS SERVICES DENMARK ApS — Credit Rating and Financial Key Figures
CVR number: 26282055
Fynsvej 9, 5500 Middelfart
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 31.81 | 32.34 | 32.11 | 36.17 | 38.76 |
Other operating income | 0.38 | 0.02 | |||
External services | -11.22 | -11.53 | -8.81 | -10.15 | -10.06 |
Gross profit | 20.58 | 21.19 | 23.30 | 26.02 | 28.71 |
Employee benefit expenses | -17.72 | -18.21 | -20.31 | -22.47 | -24.76 |
Other operating expenses | -0.04 | -0.00 | |||
Total depreciation | -0.43 | -0.53 | -0.54 | -0.89 | -1.11 |
EBIT | 2.39 | 2.45 | 2.44 | 2.66 | 2.84 |
Other financial income | 0.01 | 0.00 | 0.00 | 0.03 | 0.08 |
Other financial expenses | -0.05 | -0.06 | -0.07 | -0.01 | -0.05 |
Pre-tax profit | 2.35 | 2.39 | 2.37 | 2.68 | 2.87 |
Income taxes | -0.52 | -0.53 | -0.52 | -0.58 | -0.62 |
Net earnings | 1.83 | 1.86 | 1.85 | 2.10 | 2.24 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 0.24 | 0.41 | 0.37 | 0.40 | 0.35 |
Machinery and equipment | 2.71 | 2.43 | 2.23 | 3.55 | 2.62 |
Advance payments and construction in progress | 0.31 | 0.44 | 0.39 | 0.36 | |
Tangible assets total | 2.94 | 3.15 | 3.03 | 4.34 | 3.33 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 7.88 | 9.32 | 5.63 | 9.10 | 9.33 |
Prepayments and accrued income | 1.20 | 1.21 | 1.28 | 0.14 | 0.16 |
Current other receivables | 0.73 | 0.69 | 0.52 | 0.66 | 0.51 |
Current deferred tax assets | 0.03 | ||||
Short term receivables total | 9.84 | 11.23 | 7.44 | 9.90 | 9.99 |
Cash and bank deposits | 0.17 | 0.01 | 0.67 | 0.01 | 0.00 |
Cash and cash equivalents | 0.17 | 0.01 | 0.67 | 0.01 | 0.00 |
Balance sheet total (assets) | 12.96 | 14.38 | 11.14 | 14.25 | 13.32 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
Shares repurchased | 1.83 | 1.86 | 1.85 | 2.10 | 2.24 |
Retained earnings | 1.95 | 1.92 | 1.93 | 1.69 | 1.54 |
Profit of the financial year | 1.83 | 1.86 | 1.85 | 2.10 | 2.24 |
Shareholders equity total | 5.74 | 5.77 | 5.76 | 6.01 | 6.15 |
Provisions | 0.19 | 0.21 | 0.22 | 0.27 | 0.19 |
Non-current other liabilities | 1.03 | 1.77 | |||
Non-current liabilities total | 1.03 | 1.77 | |||
Current loans from credit institutions | 0.45 | 0.48 | 0.39 | ||
Current trade creditors | 1.29 | 1.52 | 0.88 | 2.21 | 1.31 |
Current owed to group member | 2.41 | 2.19 | 2.20 | 2.88 | 2.47 |
Short-term deferred tax liabilities | 0.01 | 0.01 | 0.03 | 0.21 | |
Other non-interest bearing current liabilities | 2.30 | 2.46 | 2.07 | 2.38 | 2.60 |
Current liabilities total | 5.99 | 6.63 | 5.16 | 7.98 | 6.98 |
Balance sheet total (liabilities) | 12.96 | 14.38 | 11.14 | 14.25 | 13.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.