STÅLSPECIALISTEN ApS — Credit Rating and Financial Key Figures
CVR number: 29528292
Mosevangen 48, 6710 Esbjerg V
tel: 76778100
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 369.99 | 2 407.56 | 2 651.15 | 2 741.06 | 3 087.66 |
| Employee benefit expenses | - 956.56 | -1 147.67 | -1 100.33 | -1 392.59 | -1 376.80 |
| Total depreciation | -50.65 | -50.65 | -50.65 | -56.43 | - 110.67 |
| EBIT | 2 362.78 | 1 209.24 | 1 500.17 | 1 292.04 | 1 600.20 |
| Other financial income | 15.00 | 6.00 | 6.00 | 19.23 | 35.33 |
| Other financial expenses | - 228.22 | -81.83 | - 125.72 | -83.11 | - 119.25 |
| Pre-tax profit | 2 149.57 | 1 133.41 | 1 380.45 | 1 228.15 | 1 516.28 |
| Income taxes | - 479.77 | - 257.56 | - 313.22 | - 281.30 | - 342.13 |
| Net earnings | 1 669.79 | 875.86 | 1 067.23 | 946.85 | 1 174.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 169.17 | 152.81 | 136.45 | 120.08 | 103.72 |
| Machinery and equipment | 368.57 | 334.29 | 300.00 | 379.33 | 231.43 |
| Tangible assets total | 537.75 | 487.10 | 436.45 | 499.42 | 335.15 |
| Investments total | 14.40 | 14.40 | 14.40 | 14.40 | 14.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 900.00 | 1 650.00 | 1 600.00 | ||
| Finished products/goods | 1 600.00 | 1 700.00 | |||
| Inventories total | 1 600.00 | 1 700.00 | 1 900.00 | 1 650.00 | 1 600.00 |
| Current trade debtors | 568.32 | 294.97 | 444.40 | 2.19 | |
| Prepayments and accrued income | 12.45 | 22.70 | 16.99 | 32.54 | 24.91 |
| Current other receivables | 10.00 | ||||
| Short term receivables total | 580.76 | 317.67 | 471.39 | 34.73 | 24.91 |
| Cash and bank deposits | 6 861.27 | 3 343.47 | 1 138.05 | 1 438.30 | 1 835.39 |
| Cash and cash equivalents | 6 861.27 | 3 343.47 | 1 138.05 | 1 438.30 | 1 835.39 |
| Balance sheet total (assets) | 9 594.17 | 5 862.64 | 3 960.29 | 3 636.85 | 3 809.86 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 669.79 | 875.86 | 1 067.23 | 938.62 | 1 174.14 |
| Retained earnings | - 794.80 | -0.85 | - 192.23 | -71.85 | - 299.14 |
| Profit of the financial year | 1 669.79 | 875.86 | 1 067.23 | 946.85 | 1 174.14 |
| Shareholders equity total | 2 669.80 | 1 875.86 | 2 067.23 | 1 938.62 | 2 174.14 |
| Provisions | 47.20 | 51.10 | 49.10 | 55.40 | 38.80 |
| Non-current liabilities total | |||||
| Current trade creditors | 512.05 | 472.64 | 197.89 | 220.87 | 170.35 |
| Current owed to participating | 0.52 | 1.17 | 0.26 | 0.38 | 0.41 |
| Current owed to group member | 5 638.99 | 2 840.26 | 1 081.98 | 1 053.44 | 885.51 |
| Short-term deferred tax liabilities | 475.97 | 253.66 | 315.22 | 275.00 | 358.73 |
| Other non-interest bearing current liabilities | 249.65 | 367.95 | 248.61 | 93.13 | 181.91 |
| Current liabilities total | 6 877.18 | 3 935.68 | 1 843.96 | 1 642.83 | 1 596.91 |
| Balance sheet total (liabilities) | 9 594.17 | 5 862.64 | 3 960.29 | 3 636.85 | 3 809.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.