Butik PRYD ApS — Credit Rating and Financial Key Figures
CVR number: 29830614
Bagsværd Hovedgade 83 B, 2880 Bagsværd
info@butikpryd.dk
tel: 27210723
Www.butikpryd.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 320.85 | 374.20 | 315.67 | 392.94 | 277.03 |
| Employee benefit expenses | - 184.87 | - 290.44 | -97.93 | - 251.92 | - 341.17 |
| Total depreciation | -3.54 | -3.54 | -3.54 | -3.54 | -3.54 |
| EBIT | 132.44 | 80.23 | 214.20 | 137.49 | -67.68 |
| Other financial income | -0.46 | -0.13 | 0.21 | ||
| Other financial expenses | -28.09 | -62.15 | -30.02 | -32.37 | -5.46 |
| Pre-tax profit | 104.34 | 18.08 | 183.72 | 104.99 | -72.93 |
| Income taxes | -23.25 | -4.10 | -40.47 | -23.46 | 15.05 |
| Net earnings | 81.09 | 13.98 | 143.25 | 81.53 | -57.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21.21 | 17.68 | 14.14 | 10.61 | 7.07 |
| Tangible assets total | 21.21 | 17.68 | 14.14 | 10.61 | 7.07 |
| Other receivables | 91.98 | 91.98 | 100.95 | 131.03 | 131.03 |
| Investments total | 91.98 | 91.98 | 100.95 | 131.03 | 131.03 |
| Long term receivables total | |||||
| Finished products/goods | 145.20 | 127.23 | 166.39 | 146.14 | 113.97 |
| Inventories total | 145.20 | 127.23 | 166.39 | 146.14 | 113.97 |
| Current trade debtors | 3.00 | 12.41 | |||
| Prepayments and accrued income | 5.35 | ||||
| Current deferred tax assets | 69.33 | 65.23 | 24.75 | 1.29 | 16.35 |
| Short term receivables total | 69.33 | 65.23 | 33.11 | 1.29 | 28.75 |
| Cash and bank deposits | 149.31 | 168.03 | 130.35 | 28.74 | 124.04 |
| Cash and cash equivalents | 149.31 | 168.03 | 130.35 | 28.74 | 124.04 |
| Balance sheet total (assets) | 477.03 | 470.14 | 444.94 | 317.82 | 404.87 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 337.01 | - 255.92 | - 241.94 | -98.69 | -17.16 |
| Profit of the financial year | 81.09 | 13.98 | 143.25 | 81.53 | -57.88 |
| Shareholders equity total | - 130.92 | - 116.94 | 26.31 | 107.84 | 49.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 28.90 | 29.63 | |||
| Current owed to participating | 273.88 | 261.76 | 114.47 | 10.66 | |
| Other non-interest bearing current liabilities | 334.06 | 325.32 | 275.27 | 199.32 | 325.28 |
| Current liabilities total | 607.95 | 587.08 | 418.63 | 209.98 | 354.91 |
| Balance sheet total (liabilities) | 477.03 | 470.14 | 444.94 | 317.82 | 404.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.