Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M.N FOOD ApS — Credit Rating and Financial Key Figures
CVR number: 36563567
Stationscentret 10, 4000 Roskilde
info@mnfood.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 720.32 | 1 169.56 | 1 460.24 | 1 313.53 | 1 714.99 |
| Employee benefit expenses | - 633.70 | -1 302.75 | -1 782.51 | -1 542.87 | -1 531.24 |
| Other operating expenses | -32.97 | ||||
| Total depreciation | -54.25 | - 113.49 | -76.74 | - 111.60 | - 106.58 |
| EBIT | 32.37 | - 279.65 | - 399.01 | - 340.95 | 77.17 |
| Other financial income | 0.15 | ||||
| Other financial expenses | -1.23 | -1.95 | -46.41 | -7.22 | -3.98 |
| Pre-tax profit | 31.14 | - 281.59 | - 445.43 | - 348.17 | 73.34 |
| Income taxes | -6.85 | 14.09 | 154.84 | 69.60 | -30.21 |
| Net earnings | 24.29 | - 267.51 | - 290.59 | - 278.56 | 43.13 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 139.29 | 117.86 | 101.02 | 79.59 | 436.57 |
| Intangible assets total | 139.29 | 117.86 | 101.02 | 79.59 | 436.57 |
| Buildings | 110.96 | 83.22 | 45.94 | 36.75 | |
| Machinery and equipment | 314.86 | 128.64 | 96.48 | 51.58 | 38.69 |
| Tangible assets total | 314.86 | 239.60 | 179.70 | 97.53 | 75.44 |
| Investments total | 310.95 | 262.40 | 262.40 | 262.40 | 262.40 |
| Long term receivables total | |||||
| Raw materials and consumables | 902.15 | 982.15 | 1 086.15 | 853.98 | |
| Finished products/goods | 689.11 | ||||
| Inventories total | 689.11 | 902.15 | 982.15 | 1 086.15 | 853.98 |
| Current trade debtors | 441.48 | 441.48 | 441.48 | ||
| Prepayments and accrued income | 61.07 | 61.07 | |||
| Current other receivables | 16.00 | 16.00 | |||
| Current deferred tax assets | 154.84 | 224.44 | 194.23 | ||
| Short term receivables total | 16.00 | 518.55 | 657.39 | 665.91 | 194.23 |
| Cash and bank deposits | 308.58 | 1 560.74 | 413.29 | 618.23 | 427.13 |
| Cash and cash equivalents | 308.58 | 1 560.74 | 413.29 | 618.23 | 427.13 |
| Balance sheet total (assets) | 1 778.78 | 3 601.30 | 2 595.94 | 2 809.81 | 2 249.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 875.03 | 899.32 | 631.82 | 341.23 | 62.66 |
| Profit of the financial year | 24.29 | - 267.51 | - 290.59 | - 278.56 | 43.13 |
| Shareholders equity total | 949.32 | 681.82 | 391.23 | 112.66 | 155.79 |
| Provisions | 25.00 | ||||
| Non-current owed to group member | 730.00 | 430.00 | |||
| Non-current deferred tax liabilities | 6.85 | ||||
| Non-current liabilities total | 6.85 | 730.00 | 430.00 | ||
| Current trade creditors | 2 006.50 | 876.80 | 1 676.77 | 1 185.30 | |
| Current owed to participating | 757.18 | 37.18 | 39.66 | 34.53 | 59.98 |
| Other non-interest bearing current liabilities | 65.43 | 850.81 | 1 288.25 | 255.84 | 418.68 |
| Current liabilities total | 822.61 | 2 894.49 | 2 204.72 | 1 967.15 | 1 663.96 |
| Balance sheet total (liabilities) | 1 778.78 | 3 601.30 | 2 595.94 | 2 809.81 | 2 249.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.