KRINGS TRADING A/S — Credit Rating and Financial Key Figures
CVR number: 26154375
Frifeltvej 13, Håstrup 7000 Fredericia
per@roenshauge.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 9 201.98 | 9 450.52 | 8 306.01 | 2 205.04 | 4 439.26 |
Employee benefit expenses | -1 264.31 | -1 337.33 | -2 471.71 | - 269.98 | - 828.03 |
Other operating expenses | - 574.14 | - 688.87 | -1 315.12 | -26.40 | -3.09 |
Total depreciation | -1 093.58 | -1 427.88 | -1 529.40 | -1 669.58 | -1 260.26 |
Reduction in value of non-current assets | 625.66 | 2 166.22 | |||
EBIT | 6 269.95 | 5 996.44 | 2 989.79 | 239.07 | 2 347.88 |
Other financial income | 707.18 | 290.09 | 2 179.90 | 1 978.45 | 137.69 |
Other financial expenses | - 971.45 | - 769.02 | -1 098.37 | - 898.72 | -3 874.56 |
Pre-tax profit | 6 005.68 | 5 517.51 | 4 071.32 | 1 318.80 | -1 388.98 |
Income taxes | -1 188.03 | -1 239.39 | - 863.45 | 165.79 | - 186.87 |
Net earnings | 4 817.65 | 4 278.11 | 3 207.87 | 1 484.59 | -1 575.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 22.50 | 22.50 | |||
Intangible assets total | 22.50 | 22.50 | |||
Land and waters | 74 500.05 | 101 472.47 | 101 177.03 | 101 177.03 | 101 177.03 |
Buildings | 20 659.79 | 33 854.93 | 32 714.27 | 33 684.51 | 34 363.71 |
Machinery and equipment | 104.32 | 35.84 | 31.36 | 26.88 | |
Other tangible assets | 1 964.40 | 3 534.30 | |||
Tangible assets total | 97 124.24 | 138 966.02 | 133 927.13 | 134 892.89 | 135 567.62 |
Investments total | |||||
Non-current loans receivable | 551.77 | 735.03 | 276.42 | 281.95 | 281.95 |
Long term receivables total | 551.77 | 735.03 | 276.42 | 281.95 | 281.95 |
Raw materials and consumables | 293.79 | 314.97 | |||
Finished products/goods | 3 508.60 | 3 895.02 | |||
Inventories total | 3 802.39 | 4 209.99 | |||
Current trade debtors | 3 527.65 | 1 022.93 | 12 833.75 | 3 262.54 | 262.25 |
Current amounts owed by group member comp. | 1 395.66 | 1 686.82 | |||
Current owed by particip. interest comp. | 65.74 | ||||
Prepayments and accrued income | 22.93 | ||||
Current other receivables | 15 239.01 | 17 234.65 | 14 565.04 | 15 129.55 | 16 002.55 |
Short term receivables total | 18 789.60 | 18 257.58 | 28 860.19 | 18 392.10 | 17 951.62 |
Cash and bank deposits | 85.22 | 1 371.01 | 194.05 | 164.22 | 1 288.93 |
Cash and cash equivalents | 85.22 | 1 371.01 | 194.05 | 164.22 | 1 288.93 |
Balance sheet total (assets) | 120 353.21 | 163 562.12 | 163 280.29 | 153 731.16 | 155 090.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Share premium account | 14 625.00 | 14 625.00 | 14 625.00 | 14 625.00 | 14 625.00 |
Retained earnings | 7 900.67 | 12 718.32 | 16 996.44 | 20 204.30 | 21 688.89 |
Profit of the financial year | 4 817.65 | 4 278.11 | 3 207.87 | 1 484.59 | -1 575.85 |
Shareholders equity total | 27 843.32 | 32 121.43 | 35 329.30 | 36 813.89 | 35 238.04 |
Provisions | 1 714.49 | 2 163.49 | 1 700.87 | 1 535.08 | 1 407.45 |
Non-current loans from credit institutions | 67 299.39 | 89 229.95 | 85 187.33 | 83 473.84 | 83 544.92 |
Non-current liabilities total | 67 299.39 | 89 229.95 | 85 187.33 | 83 473.84 | 83 544.92 |
Current loans from credit institutions | 377.29 | 543.93 | 529.00 | 70.00 | 39.34 |
Current trade creditors | 2 023.96 | 1 051.92 | 790.54 | 5 067.91 | 48.91 |
Current owed to group member | 18 436.82 | 36 156.33 | 37 069.63 | 26 172.69 | 33 376.20 |
Other non-interest bearing current liabilities | 2 520.99 | 2 163.08 | 2 513.95 | 593.75 | 1 431.26 |
Accruals and deferred income | 136.94 | 131.98 | 159.66 | 4.00 | 4.00 |
Current liabilities total | 23 496.01 | 40 047.24 | 41 062.78 | 31 908.35 | 34 899.71 |
Balance sheet total (liabilities) | 120 353.21 | 163 562.12 | 163 280.29 | 153 731.16 | 155 090.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.