Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Groth & Persson ApS — Credit Rating and Financial Key Figures
CVR number: 37168645
Kattesundet 10, 1458 København K
info@grothpersson.com
tel: 24643414
www.grothpersson.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 232.00 | 260.00 | 359.80 | 293.33 | 475.69 |
| Employee benefit expenses | - 211.00 | - 299.66 | - 467.40 | - 556.86 | |
| Total depreciation | -2.00 | -47.00 | -46.63 | -44.36 | -38.93 |
| EBIT | 230.00 | 2.00 | 13.51 | - 218.42 | - 120.10 |
| Other financial income | 2.04 | 0.84 | |||
| Other financial expenses | -4.00 | -2.00 | -4.35 | -3.82 | -3.96 |
| Pre-tax profit | 226.00 | 4.00 | 9.17 | - 220.20 | - 123.23 |
| Income taxes | -50.00 | -4.00 | -2.34 | 50.07 | 27.11 |
| Net earnings | 176.00 | 6.83 | - 170.13 | -96.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 21.00 | 13.00 | 5.43 | ||
| Intangible assets total | 21.00 | 13.00 | 5.43 | ||
| Machinery and equipment | 70.00 | 153.00 | 113.89 | 74.96 | 36.03 |
| Tangible assets total | 70.00 | 153.00 | 113.89 | 74.96 | 36.03 |
| Investments total | 141.00 | 141.00 | 140.90 | 140.90 | 140.90 |
| Deferred tax assets | 37.29 | 64.40 | |||
| Long term receivables total | 37.29 | 64.40 | |||
| Finished products/goods | 266.00 | 348.00 | 433.74 | 403.01 | 329.70 |
| Inventories total | 266.00 | 348.00 | 433.74 | 403.01 | 329.70 |
| Current trade debtors | 130.00 | 101.00 | 154.28 | 17.00 | |
| Prepayments and accrued income | 6.00 | 2.00 | 3.29 | ||
| Current other receivables | 11.00 | 1.00 | |||
| Current deferred tax assets | 14.88 | 8.00 | 3.00 | ||
| Short term receivables total | 147.00 | 104.00 | 172.45 | 8.00 | 20.00 |
| Cash and bank deposits | 296.00 | 192.00 | 218.99 | 221.75 | 235.03 |
| Cash and cash equivalents | 296.00 | 192.00 | 218.99 | 221.75 | 235.03 |
| Balance sheet total (assets) | 941.00 | 951.00 | 1 085.40 | 885.91 | 826.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 505.00 | 682.00 | 682.00 | 688.83 | 518.70 |
| Profit of the financial year | 176.00 | 6.83 | - 170.13 | -96.12 | |
| Shareholders equity total | 731.00 | 732.00 | 738.82 | 568.70 | 472.58 |
| Provisions | 20.00 | 16.00 | 11.15 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 11.75 | 12.88 | |||
| Current trade creditors | 68.00 | 25.00 | 46.12 | 18.60 | 18.60 |
| Current owed to participating | 91.00 | 91.00 | 171.68 | 197.34 | 201.29 |
| Short-term deferred tax liabilities | 24.00 | 12.00 | |||
| Other non-interest bearing current liabilities | 7.00 | 75.00 | 117.62 | 89.52 | 120.72 |
| Current liabilities total | 190.00 | 203.00 | 335.42 | 317.21 | 353.49 |
| Balance sheet total (liabilities) | 941.00 | 951.00 | 1 085.40 | 885.91 | 826.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.