FIRSTCLIENTS GAMMEL KONGEVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 30543831
Tuborg Boulevard 12, 2900 Hellerup
tel: 88510020
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3 765.26 | -1 883.66 | - 737.99 | -1 740.62 | -4 534.49 |
| Other operating expenses | - 458.52 | ||||
| Total depreciation | -83.35 | - 162.29 | - 194.10 | - 204.08 | - 142.15 |
| EBIT | -3 848.61 | -2 045.95 | - 932.09 | -1 944.71 | -5 135.16 |
| Other financial income | 0.02 | ||||
| Other financial expenses | - 346.73 | -94.27 | - 352.60 | - 913.21 | -1 942.18 |
| Pre-tax profit | -4 195.34 | -2 140.20 | -1 284.69 | -2 857.92 | -7 077.34 |
| Income taxes | 325.70 | - 217.59 | 38.41 | 57.59 | 226.21 |
| Net earnings | -3 869.65 | -2 357.79 | -1 246.27 | -2 800.32 | -6 851.13 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 565.20 | 522.59 | 491.14 | 477.23 | |
| Machinery and equipment | 241.83 | 939.00 | 909.30 | 789.24 | 665.80 |
| Tangible assets total | 807.03 | 1 461.59 | 1 400.44 | 1 266.47 | 665.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.51 | 0.51 | 0.51 | 0.51 | |
| Current amounts owed by group member comp. | 34.46 | 896.44 | 359.52 | 955.26 | 315.40 |
| Prepayments and accrued income | 1 105.54 | 2 358.84 | 1 624.59 | 1 663.64 | 6 813.23 |
| Current other receivables | 293.14 | 629.39 | 9.10 | ||
| Current deferred tax assets | 325.70 | 28.63 | 38.41 | 57.59 | 226.21 |
| Short term receivables total | 1 759.35 | 3 284.42 | 2 652.43 | 2 686.11 | 7 354.85 |
| Balance sheet total (assets) | 2 566.38 | 4 746.01 | 4 052.87 | 3 952.57 | 8 020.64 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -5 117.91 | -8 987.56 | -11 345.35 | -12 591.62 | -15 391.94 |
| Profit of the financial year | -3 869.65 | -2 357.79 | -1 246.27 | -2 800.32 | -6 851.13 |
| Shareholders equity total | -8 862.56 | -11 220.35 | -12 466.62 | -15 266.94 | -22 118.08 |
| Non-current liabilities total | |||||
| Current trade creditors | 1 417.54 | 23.71 | 14.43 | 20.65 | 2 805.10 |
| Current owed to group member | 10 008.35 | 13 938.68 | 16 364.78 | 18 990.92 | 27 184.00 |
| Other non-interest bearing current liabilities | 3.05 | 2 003.97 | 140.28 | 207.94 | 149.61 |
| Current liabilities total | 11 428.93 | 15 966.36 | 16 519.49 | 19 219.52 | 30 138.72 |
| Balance sheet total (liabilities) | 2 566.38 | 4 746.01 | 4 052.87 | 3 952.57 | 8 020.64 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.