Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K.E. FROST ApS — Credit Rating and Financial Key Figures
CVR number: 20955503
Hyacinten 40, Hald Ege 8800 Viborg
tel: 86638876
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | -45.90 | -36.07 | -33.56 | -36.59 | - 140.28 |
| Other operating income | 40.00 | ||||
| External services | -57.85 | -30.44 | -64.58 | -52.92 | -58.37 |
| Gross profit | - 103.75 | -66.52 | -98.14 | -89.51 | - 158.64 |
| Employee benefit expenses | - 114.00 | - 132.00 | -1 030.93 | - 282.00 | - 132.00 |
| EBIT | - 217.75 | - 198.52 | -1 129.07 | - 371.51 | - 290.64 |
| Other financial income | 1 190.26 | 155.36 | 560.98 | 965.83 | 347.67 |
| Other financial expenses | -0.38 | -1 435.75 | -32.42 | ||
| Pre-tax profit | 972.13 | -1 478.90 | - 568.09 | 561.90 | 57.03 |
| Income taxes | - 224.05 | ||||
| Net earnings | 748.08 | -1 478.90 | - 568.09 | 561.90 | 57.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 393.72 | 357.65 | 324.09 | 287.50 | 147.22 |
| Investments total | 393.72 | 357.65 | 324.09 | 287.50 | 147.22 |
| Non-current loans receivable | 149.00 | 149.00 | 159.00 | 159.00 | 159.00 |
| Long term receivables total | 149.00 | 149.00 | 159.00 | 159.00 | 159.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 2 399.75 | 2 419.75 | 2 450.75 | 2 495.75 | 2 526.75 |
| Current other receivables | 0.09 | 0.11 | |||
| Current deferred tax assets | 64.81 | 34.18 | 39.70 | 17.32 | 76.78 |
| Short term receivables total | 2 464.56 | 2 453.93 | 2 490.45 | 2 513.15 | 2 603.63 |
| Other current investments | 9 172.63 | 7 624.35 | 6 884.81 | 6 516.54 | 6 526.37 |
| Cash and bank deposits | 21.50 | 13.58 | 11.80 | 23.03 | 16.21 |
| Cash and cash equivalents | 9 194.13 | 7 637.93 | 6 896.61 | 6 539.57 | 6 542.59 |
| Balance sheet total (assets) | 12 201.41 | 10 598.50 | 9 870.15 | 9 499.22 | 9 452.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 120.00 | 535.00 | 900.00 |
| Other reserves | - 400.00 | ||||
| Retained earnings | 10 739.14 | 11 369.43 | 9 770.53 | 8 667.44 | 8 329.34 |
| Profit of the financial year | 748.08 | -1 478.90 | - 568.09 | 561.90 | 57.03 |
| Shareholders equity total | 11 726.63 | 10 133.33 | 9 447.44 | 9 489.34 | 9 411.36 |
| Non-current deferred tax liabilities | 206.42 | ||||
| Non-current liabilities total | 206.42 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 0.05 | 30.54 | |||
| Short-term deferred tax liabilities | 0.66 | ||||
| Other non-interest bearing current liabilities | 263.36 | 459.51 | 417.71 | 4.83 | 5.54 |
| Current liabilities total | 268.36 | 465.18 | 422.71 | 9.88 | 41.08 |
| Balance sheet total (liabilities) | 12 201.41 | 10 598.50 | 9 870.15 | 9 499.22 | 9 452.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.