HOLDINGSSELSKABET AF 31. JANUAR 2000 ApS — Credit Rating and Financial Key Figures
CVR number: 25459393
Søvangsvej 11-15, 2650 Hvidovre
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -20.31 | -22.50 | -25.23 | -13.91 | -13.23 |
| EBIT | -20.31 | -22.50 | -25.23 | -13.91 | -13.23 |
| Other financial income | 26.14 | 10.34 | 41.53 | 11.20 | |
| Other financial expenses | -8.37 | -4.77 | -1.87 | -0.62 | |
| Net income from associates (fin.) | 1 666.59 | 606.70 | 248.57 | 1 121.13 | 329.76 |
| Pre-tax profit | 1 637.91 | 605.57 | 231.82 | 1 148.12 | 327.73 |
| Income taxes | 6.31 | -0.70 | 3.69 | -5.92 | 0.45 |
| Net earnings | 1 644.23 | 604.86 | 235.51 | 1 142.20 | 328.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 4 213.61 | 4 070.31 | 4 318.88 | 5 440.01 | 4 869.77 |
| Investments total | 4 213.61 | 4 070.31 | 4 318.88 | 5 440.01 | 4 869.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 0.50 | 696.00 | 139.80 | 127.78 | |
| Current deferred tax assets | 18.61 | 5.63 | 3.02 | 0.65 | |
| Short term receivables total | 19.11 | 701.64 | 142.82 | 127.78 | 0.65 |
| Other current investments | 46.68 | 72.82 | 83.16 | 124.69 | 132.96 |
| Cash and bank deposits | 44.48 | 54.66 | 215.07 | 346.73 | 23.62 |
| Cash and cash equivalents | 91.16 | 127.48 | 298.23 | 471.42 | 156.58 |
| Balance sheet total (assets) | 4 323.88 | 4 899.42 | 4 759.93 | 6 039.20 | 5 027.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 228.80 | 600.00 | ||
| Other reserves | 2 674.12 | 2 530.82 | 2 779.39 | 3 000.51 | 3 330.28 |
| Retained earnings | - 917.04 | 870.48 | 997.97 | 412.35 | 1 224.79 |
| Profit of the financial year | 1 644.23 | 604.86 | 235.51 | 1 142.20 | 328.18 |
| Shareholders equity total | 4 276.30 | 4 131.16 | 4 366.67 | 5 280.07 | 5 008.25 |
| Non-current liabilities total | |||||
| Current owed to group member | 28.83 | 749.51 | 374.51 | 705.24 | |
| Short-term deferred tax liabilities | 35.14 | ||||
| Other non-interest bearing current liabilities | 18.75 | 18.75 | 18.75 | 18.75 | 18.75 |
| Current liabilities total | 47.58 | 768.26 | 393.26 | 759.13 | 18.75 |
| Balance sheet total (liabilities) | 4 323.88 | 4 899.42 | 4 759.93 | 6 039.20 | 5 027.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.