Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Antidark ApS — Credit Rating and Financial Key Figures
CVR number: 40373586
Damgårdvej 2, Skrillinge 5500 Middelfart
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 970.11 | 8 754.64 | 9 206.66 | 9 435.55 | 9 345.64 |
| Employee benefit expenses | -2 489.79 | -3 259.08 | -3 737.01 | -4 010.35 | -4 125.15 |
| Total depreciation | -20.58 | -41.16 | |||
| EBIT | 4 480.32 | 5 495.55 | 5 469.64 | 5 404.63 | 5 179.33 |
| Other financial income | 44.30 | 34.81 | 87.72 | 102.84 | 77.85 |
| Other financial expenses | - 325.86 | - 354.58 | - 266.83 | - 117.47 | -53.78 |
| Pre-tax profit | 4 198.76 | 5 175.78 | 5 290.53 | 5 390.00 | 5 203.40 |
| Income taxes | - 924.73 | -1 144.65 | -1 168.91 | -1 191.77 | -1 153.38 |
| Net earnings | 3 274.02 | 4 031.13 | 4 121.62 | 4 198.23 | 4 050.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 185.22 | 144.06 | |||
| Tangible assets total | 185.22 | 144.06 | |||
| Investments total | 118.40 | 166.01 | 169.67 | 169.67 | 275.15 |
| Long term receivables total | |||||
| Finished products/goods | 6 389.09 | 12 007.26 | 11 675.94 | 10 934.52 | 11 767.13 |
| Advance payments | 757.76 | 1 086.89 | 543.34 | 1 072.49 | 354.25 |
| Inventories total | 7 146.85 | 13 094.15 | 12 219.28 | 12 007.01 | 12 121.38 |
| Current trade debtors | 2 048.67 | 2 875.51 | 2 269.00 | 2 279.90 | 2 492.18 |
| Current amounts owed by group member comp. | 32.74 | 20.32 | 1 203.20 | 26.83 | |
| Prepayments and accrued income | 96.70 | 107.89 | 22.50 | 106.55 | 71.93 |
| Current other receivables | 9.78 | ||||
| Current deferred tax assets | 51.60 | 74.10 | 57.90 | 34.20 | |
| Short term receivables total | 2 178.11 | 3 055.31 | 3 578.58 | 2 471.18 | 2 598.31 |
| Cash and bank deposits | 4 427.98 | 3 456.21 | 5 228.22 | 5 025.63 | 4 164.73 |
| Cash and cash equivalents | 4 427.98 | 3 456.21 | 5 228.22 | 5 025.63 | 4 164.73 |
| Balance sheet total (assets) | 13 871.35 | 19 771.69 | 21 195.75 | 19 858.71 | 19 303.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 4 198.23 | 4 050.02 | ||
| Retained earnings | 1 017.44 | 4 291.46 | 8 322.59 | 8 245.97 | 8 394.18 |
| Profit of the financial year | 3 274.02 | 4 031.13 | 4 121.62 | 4 198.23 | 4 050.02 |
| Shareholders equity total | 4 791.46 | 8 822.59 | 17 944.21 | 17 142.44 | 16 994.23 |
| Provisions | 16.30 | ||||
| Capital loans | 6 000.00 | 6 000.00 | |||
| Non-current liabilities total | 6 000.00 | 6 000.00 | |||
| Current loans from credit institutions | 21.83 | 15.29 | 23.24 | 47.40 | 63.91 |
| Current trade creditors | 519.38 | 471.95 | 593.54 | 389.39 | 264.10 |
| Current owed to group member | 551.58 | 1 799.71 | 401.40 | 116.37 | |
| Short-term deferred tax liabilities | 948.13 | 1 212.55 | 1 191.41 | 1 175.57 | 1 129.68 |
| Other non-interest bearing current liabilities | 1 022.67 | 1 449.60 | 1 041.96 | 987.54 | 851.71 |
| Current liabilities total | 3 063.59 | 4 949.10 | 3 251.55 | 2 716.27 | 2 309.40 |
| Balance sheet total (liabilities) | 13 871.35 | 19 771.69 | 21 195.75 | 19 858.71 | 19 303.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.