Murermester Dan Holmelin ApS — Credit Rating and Financial Key Figures
CVR number: 36534532
Dyssevænget 1, 2700 Brønshøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 574.21 | 849.48 | 591.60 | 318.17 | 345.99 |
| Employee benefit expenses | - 328.46 | - 735.24 | - 654.39 | - 307.33 | - 318.57 |
| Total depreciation | -4.64 | -8.56 | -10.09 | -10.04 | -6.12 |
| EBIT | 241.12 | 105.67 | -72.88 | 0.81 | 21.30 |
| Other financial income | 2.00 | 0.01 | 0.29 | 0.45 | |
| Other financial expenses | -12.48 | -10.85 | -3.22 | -3.07 | -6.52 |
| Pre-tax profit | 230.63 | 94.83 | -76.09 | -1.98 | 15.23 |
| Income taxes | -24.61 | -23.76 | 15.03 | -2.89 | -4.68 |
| Net earnings | 206.02 | 71.06 | -61.06 | -4.86 | 10.54 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 21.04 | 12.48 | 32.97 | 22.93 | 16.82 |
| Tangible assets total | 21.04 | 12.48 | 32.97 | 22.93 | 16.82 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 6.00 | 22.00 | 25.00 | ||
| Inventories total | 6.00 | 22.00 | 25.00 | ||
| Current trade debtors | 176.10 | 16.38 | |||
| Prepayments and accrued income | 0.53 | 7.73 | 28.62 | 21.95 | 14.61 |
| Current other receivables | 1.78 | ||||
| Current deferred tax assets | 0.60 | 19.64 | 21.02 | 16.40 | |
| Short term receivables total | 0.53 | 184.43 | 48.25 | 61.13 | 31.01 |
| Cash and bank deposits | 177.40 | 206.37 | 73.35 | 74.50 | 172.49 |
| Cash and cash equivalents | 177.40 | 206.37 | 73.35 | 74.50 | 172.49 |
| Balance sheet total (assets) | 198.98 | 403.28 | 160.58 | 180.56 | 245.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 209.12 | -43.09 | 27.97 | -33.09 | -37.95 |
| Profit of the financial year | 206.02 | 71.06 | -61.06 | -4.86 | 10.54 |
| Shareholders equity total | -3.10 | 67.97 | 6.91 | 2.05 | 12.59 |
| Provisions | 0.39 | 0.00 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 13.50 | 46.55 | 32.16 | 36.98 | 42.00 |
| Current owed to participating | 5.25 | 4.40 | 21.37 | 66.34 | |
| Short-term deferred tax liabilities | 25.29 | 25.81 | |||
| Other non-interest bearing current liabilities | 162.89 | 257.71 | 117.11 | 120.16 | 124.38 |
| Current liabilities total | 201.68 | 335.31 | 153.67 | 178.52 | 232.72 |
| Balance sheet total (liabilities) | 198.98 | 403.28 | 160.58 | 180.56 | 245.32 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.