Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FM Kapital ApS — Credit Rating and Financial Key Figures
CVR number: 38307622
Arne Jacobsens Allé 12, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 449.24 | 5 804.10 | |||
| Other operating income | 1 019.57 | 5.74 | |||
| Costs of manufacturing | -1 639.50 | -2 791.80 | |||
| External services | 1 572.28 | 1 822.02 | |||
| Gross profit | 237.46 | 1 190.29 | 1 322.62 | 1 671.79 | 1 818.19 |
| Employee benefit expenses | - 577.06 | - 817.35 | -1 092.35 | -1 005.59 | -1 176.20 |
| Other operating expenses | -23.63 | -66.44 | -23.45 | ||
| Total depreciation | - 249.00 | - 249.00 | - 249.00 | - 249.00 | - 249.00 |
| EBIT | 430.97 | 118.20 | -42.37 | 350.77 | 369.54 |
| Other financial income | 0.20 | 0.05 | |||
| Other financial expenses | -58.70 | -5.44 | -8.43 | - 131.47 | - 147.93 |
| Pre-tax profit | 372.27 | 112.76 | -50.79 | 219.49 | 221.66 |
| Income taxes | -82.47 | -25.93 | 9.30 | -53.46 | -61.91 |
| Net earnings | 289.79 | 86.83 | -41.49 | 166.03 | 159.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 050.00 | 2 850.00 | 2 650.00 | 2 450.00 | 2 250.00 |
| Intangible assets total | 3 050.00 | 2 850.00 | 2 650.00 | 2 450.00 | 2 250.00 |
| Buildings | 65.00 | 45.00 | 25.00 | ||
| Machinery and equipment | 244.25 | 195.25 | 81.25 | 52.25 | 23.25 |
| Tangible assets total | 244.25 | 195.25 | 146.25 | 97.25 | 48.25 |
| Investments total | 413.63 | 498.82 | 516.68 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 44.12 | 104.07 | 104.07 | 52.84 | 52.84 |
| Inventories total | 44.12 | 104.07 | 104.07 | 52.84 | 52.84 |
| Prepayments and accrued income | 385.10 | 377.67 | 391.07 | ||
| Current other receivables | 435.94 | 585.94 | 187.30 | 22.30 | 22.30 |
| Short term receivables total | 435.94 | 585.94 | 572.40 | 399.98 | 413.37 |
| Cash and bank deposits | 431.23 | 441.51 | 113.97 | 585.74 | 409.58 |
| Cash and cash equivalents | 431.23 | 441.51 | 113.97 | 585.74 | 409.58 |
| Balance sheet total (assets) | 4 205.53 | 4 176.76 | 4 000.32 | 4 084.62 | 3 690.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 182.66 | 472.45 | 559.28 | 517.78 | 683.81 |
| Profit of the financial year | 289.79 | 86.83 | -41.49 | 166.03 | 159.75 |
| Shareholders equity total | 522.45 | 609.28 | 567.78 | 733.81 | 893.57 |
| Provisions | 135.86 | 161.79 | 152.50 | 205.96 | 267.87 |
| Non-current liabilities total | |||||
| Current trade creditors | 370.30 | 494.09 | 395.51 | 1 005.38 | 765.90 |
| Current owed to participating | 873.93 | 547.54 | 676.71 | ||
| Other non-interest bearing current liabilities | 3 176.92 | 2 911.61 | 2 010.61 | 1 591.93 | 1 086.67 |
| Current liabilities total | 3 547.21 | 3 405.69 | 3 280.04 | 3 144.85 | 2 529.27 |
| Balance sheet total (liabilities) | 4 205.53 | 4 176.76 | 4 000.32 | 4 084.62 | 3 690.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.