INVESTERINGSSELSKABET SIMON LAJBOSCHITZ ApS — Credit Rating and Financial Key Figures
CVR number: 32297722
Høkerboderne 8, 1712 København V
info@khoravr.com
tel: 31169181
khoravr.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -4.81 | -11.48 | -18.42 | -22.24 | -23.04 |
| Gross profit | -4.81 | -11.48 | -18.42 | -22.24 | -23.04 |
| EBIT | -4.81 | -11.48 | -18.42 | -22.24 | -23.04 |
| Other financial income | 28.38 | 32.25 | 31.04 | 35.04 | 21.84 |
| Other financial expenses | -75.08 | -86.58 | -89.75 | - 101.74 | - 169.42 |
| Net income from associates (fin.) | -2 591.76 | 68.25 | |||
| Pre-tax profit | -2 628.27 | -65.81 | -77.13 | -88.94 | - 102.38 |
| Income taxes | 20.61 | 12.69 | 16.40 | ||
| Net earnings | -2 607.66 | -53.12 | -60.73 | -88.94 | - 102.38 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 40.00 | 40.00 | 72.00 | 70.25 |
| Participating interests | 69.33 | 69.33 | 69.33 | 69.33 | |
| Investments total | 40.00 | 109.33 | 109.33 | 141.33 | 139.58 |
| Non-current loans receivable | 69.33 | ||||
| Non-current other receivables | 73.10 | 73.10 | 73.10 | 73.10 | 73.10 |
| Long term receivables total | 142.43 | 73.10 | 73.10 | 73.10 | 73.10 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 785.93 | 852.77 | 810.09 | 816.56 | 739.24 |
| Current deferred tax assets | 202.77 | 71.98 | 154.40 | 60.00 | 64.00 |
| Short term receivables total | 988.70 | 924.75 | 964.49 | 876.56 | 803.24 |
| Cash and bank deposits | 34.13 | 88.81 | 146.96 | 209.90 | |
| Cash and cash equivalents | 34.13 | 88.81 | 146.96 | 209.90 | |
| Balance sheet total (assets) | 1 205.26 | 1 107.18 | 1 235.74 | 1 237.95 | 1 225.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 1 499.97 | -1 107.69 | -1 160.81 | -1 221.54 | -1 310.49 |
| Profit of the financial year | -2 607.66 | -53.12 | -60.73 | -88.94 | - 102.38 |
| Shareholders equity total | -1 027.69 | -1 080.81 | -1 141.54 | -1 230.49 | -1 332.86 |
| Non-current owed to group member | 2 159.53 | 2 252.49 | 2 353.81 | 2 543.68 | |
| Non-current liabilities total | 2 159.53 | 2 252.49 | 2 353.81 | 2 543.68 | |
| Current loans from credit institutions | 8.31 | ||||
| Current owed to participating | 1 778.20 | ||||
| Short-term deferred tax liabilities | 160.65 | 9.31 | 65.62 | ||
| Other non-interest bearing current liabilities | 294.10 | 10.84 | 59.17 | 114.62 | 15.00 |
| Current liabilities total | 2 232.95 | 28.46 | 124.79 | 114.62 | 15.00 |
| Balance sheet total (liabilities) | 1 205.26 | 1 107.18 | 1 235.74 | 1 237.95 | 1 225.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.