Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THOMAS LARSEN HOLDING, FREJLEV ApS — Credit Rating and Financial Key Figures
CVR number: 30244427
Kirkestien 22, 9230 Svenstrup J
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -16.37 | -19.22 | -36.64 | -27.64 | -16.07 |
| Employee benefit expenses | - 120.00 | - 120.00 | - 120.00 | - 120.00 | - 120.00 |
| EBIT | - 136.37 | - 139.22 | - 156.65 | - 147.64 | - 136.07 |
| Other financial income | 463.59 | 347.01 | 266.22 | 981.25 | 1 114.41 |
| Other financial expenses | -10.31 | - 639.60 | -88.04 | - 239.26 | - 269.95 |
| Reduction non-current investment assets | -8.84 | 30.00 | |||
| Net income from associates (fin.) | 4.24 | 1 002.68 | 142.56 | 192.98 | 235.65 |
| Pre-tax profit | 321.15 | 570.87 | 155.26 | 787.33 | 974.03 |
| Income taxes | -67.23 | 95.00 | -5.00 | - 129.97 | - 157.62 |
| Net earnings | 253.92 | 665.87 | 150.26 | 657.35 | 816.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 26.50 | ||||
| Participating interests | 624.94 | 616.13 | 745.18 | 928.16 | 1 013.81 |
| Investments total | 624.94 | 642.63 | 745.18 | 928.16 | 1 013.81 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 5.00 | 5.00 | 44.56 | 68.57 | 27.31 |
| Current other receivables | 22.17 | ||||
| Current deferred tax assets | 149.73 | 153.95 | 15.12 | 60.69 | |
| Short term receivables total | 5.00 | 154.73 | 198.52 | 105.86 | 88.00 |
| Other current investments | 4 973.01 | 1 864.24 | 6 964.17 | 7 040.04 | 7 208.92 |
| Cash and bank deposits | 2 532.27 | 5 747.72 | 143.13 | 111.51 | 0.14 |
| Cash and cash equivalents | 7 505.28 | 7 611.96 | 7 107.30 | 7 151.55 | 7 209.06 |
| Balance sheet total (assets) | 8 135.22 | 8 409.32 | 8 051.00 | 8 185.57 | 8 310.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 500.00 | 330.00 | 700.00 | 700.00 |
| Other reserves | 287.44 | 290.13 | 682.68 | 665.66 | 751.31 |
| Retained earnings | 7 043.78 | 6 795.02 | 6 738.34 | 6 005.61 | 5 877.32 |
| Profit of the financial year | 253.92 | 665.87 | 150.26 | 657.35 | 816.41 |
| Shareholders equity total | 8 110.15 | 8 376.02 | 8 026.27 | 8 153.63 | 8 270.04 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 12.61 | ||||
| Current trade creditors | 10.00 | 10.00 | |||
| Short-term deferred tax liabilities | 8.71 | ||||
| Other non-interest bearing current liabilities | 16.36 | 33.30 | 24.72 | 21.94 | 18.22 |
| Current liabilities total | 25.07 | 33.30 | 24.72 | 31.94 | 40.83 |
| Balance sheet total (liabilities) | 8 135.22 | 8 409.32 | 8 051.00 | 8 185.57 | 8 310.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.