Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPO HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 10086825
Funderholmevej 66, Funderholme 8600 Silkeborg
tel: 22382274
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -75.43 | -77.45 | - 103.27 | - 120.23 | - 120.91 |
| Employee benefit expenses | - 100.24 | - 100.24 | - 100.24 | - 100.24 | - 100.24 |
| EBIT | - 175.66 | - 177.69 | - 203.51 | - 220.47 | - 221.15 |
| Other financial income | 1 769.09 | 390.47 | 1 128.75 | 1 220.54 | 1 970.58 |
| Other financial expenses | -26.12 | -2 119.15 | -0.02 | -0.11 | |
| Income from other inv. held as non-curr. assets | 69.11 | ||||
| Pre-tax profit | 1 567.30 | -1 837.26 | 925.24 | 1 000.05 | 1 749.33 |
| Income taxes | - 331.22 | -12.10 | -10.26 | -13.68 | - 382.04 |
| Net earnings | 1 236.08 | -1 849.36 | 914.98 | 986.37 | 1 367.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 475.00 | ||||
| Non-current other receivables | 400.00 | 400.00 | 400.00 | 400.00 | |
| Long term receivables total | 475.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Inventories total | |||||
| Current other receivables | 51.02 | 102.39 | |||
| Current deferred tax assets | 72.47 | 140.67 | 16.17 | 9.51 | |
| Short term receivables total | 72.47 | 140.67 | 67.18 | 111.90 | |
| Other current investments | 12 690.49 | 10 701.46 | 11 881.01 | 12 897.99 | 14 264.17 |
| Cash and bank deposits | 876.40 | 904.86 | 454.83 | 382.03 | 205.27 |
| Cash and cash equivalents | 13 566.89 | 11 606.31 | 12 335.85 | 13 280.02 | 14 469.43 |
| Balance sheet total (assets) | 14 041.89 | 12 078.78 | 12 876.51 | 13 747.20 | 14 981.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 12 169.45 | 13 287.73 | 11 316.37 | 12 096.35 | 12 923.92 |
| Profit of the financial year | 1 236.08 | -1 849.36 | 914.98 | 986.37 | 1 367.29 |
| Shareholders equity total | 14 019.93 | 12 056.17 | 12 853.35 | 13 717.72 | 14 950.01 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.29 | 0.28 | 0.60 | 0.32 | |
| Current trade creditors | 20.00 | 20.00 | 21.25 | 27.25 | 29.38 |
| Current owed to participating | 1.63 | 1.63 | 1.63 | 1.63 | 1.63 |
| Short-term deferred tax liabilities | 0.33 | ||||
| Other non-interest bearing current liabilities | 0.69 | ||||
| Current liabilities total | 21.95 | 22.61 | 23.16 | 29.48 | 31.32 |
| Balance sheet total (liabilities) | 14 041.89 | 12 078.78 | 12 876.51 | 13 747.20 | 14 981.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.