FORTUNA SHIPPING ApS — Credit Rating and Financial Key Figures
CVR number: 25499387
Rønnebærvænget 8, Thurø 5700 Svendborg
chartering@fortunaship.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 155.60 | 1 331.97 | 1 191.09 | 1 931.39 | 1 848.55 |
| Employee benefit expenses | - 768.08 | - 808.73 | - 722.45 | - 828.11 | - 872.93 |
| Total depreciation | -26.96 | -31.00 | -40.66 | -3.60 | -2.81 |
| EBIT | 760.96 | 492.24 | 427.98 | 1 099.68 | 972.81 |
| Other financial income | 0.04 | 1.91 | 42.77 | ||
| Other financial expenses | -0.76 | -4.08 | -4.02 | -3.38 | -3.30 |
| Pre-tax profit | 760.25 | 488.16 | 423.97 | 1 098.20 | 1 012.28 |
| Income taxes | - 170.71 | - 110.46 | -96.44 | - 244.03 | - 225.83 |
| Net earnings | 589.54 | 377.70 | 327.53 | 854.17 | 786.45 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 22.72 | 11.36 | |||
| Tangible assets total | 22.72 | 11.36 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 225.15 | 352.13 | |||
| Prepayments and accrued income | 5.23 | 2.32 | 5.45 | 5.75 | 5.94 |
| Current other receivables | 5.63 | 504.87 | 550.48 | 4.37 | 3.55 |
| Current deferred tax assets | 14.60 | 12.20 | 11.03 | 8.27 | 6.20 |
| Short term receivables total | 1 250.62 | 519.39 | 919.08 | 18.40 | 15.70 |
| Cash and bank deposits | 179.37 | 775.67 | 266.51 | 1 613.20 | 2 499.85 |
| Cash and cash equivalents | 179.37 | 775.67 | 266.51 | 1 613.20 | 2 499.85 |
| Balance sheet total (assets) | 1 452.71 | 1 306.42 | 1 185.60 | 1 631.60 | 2 515.55 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 400.00 | 350.00 | 850.00 | |
| Retained earnings | - 529.86 | - 340.32 | - 312.62 | - 835.09 | 19.08 |
| Profit of the financial year | 589.54 | 377.70 | 327.53 | 854.17 | 786.45 |
| Shareholders equity total | 784.68 | 562.38 | 489.91 | 994.08 | 930.53 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.11 | ||||
| Current trade creditors | 2.16 | 5.96 | 4.51 | 1.76 | |
| Current owed to participating | 102.38 | 5.00 | |||
| Current owed to group member | 19.73 | 50.35 | 986.61 | ||
| Other non-interest bearing current liabilities | 665.87 | 718.24 | 593.31 | 577.66 | 596.65 |
| Current liabilities total | 668.03 | 744.04 | 695.69 | 637.52 | 1 585.02 |
| Balance sheet total (liabilities) | 1 452.71 | 1 306.42 | 1 185.60 | 1 631.60 | 2 515.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.