Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMIL'S HOT HOUSE ApS — Credit Rating and Financial Key Figures
CVR number: 31484154
Vestergade 89, 5000 Odense C
tel: 66145114
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 986.00 | 1 213.00 | 1 341.00 | 1 600.00 | 1 467.45 |
| Employee benefit expenses | - 676.00 | -1 003.00 | -1 190.00 | -1 556.00 | -1 339.85 |
| Total depreciation | -11.00 | -11.00 | -6.00 | -53.00 | |
| EBIT | 299.00 | 199.00 | 145.00 | -9.00 | 127.60 |
| Other financial income | 10.00 | 8.69 | |||
| Other financial expenses | -2.00 | -6.00 | -17.00 | -0.13 | |
| Pre-tax profit | 297.00 | 193.00 | 128.00 | -11.00 | 136.17 |
| Income taxes | -66.00 | -44.00 | -28.00 | 12.00 | -29.96 |
| Net earnings | 231.00 | 149.00 | 100.00 | 1.00 | 106.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 20.00 | 9.00 | 3.00 | 36.00 | |
| Tangible assets total | 20.00 | 9.00 | 3.00 | 36.00 | |
| Investments total | 90.00 | 94.00 | 103.00 | 103.00 | 102.56 |
| Long term receivables total | |||||
| Raw materials and consumables | 15.00 | 15.00 | 15.00 | 15.00 | |
| Inventories total | 15.00 | 15.00 | 15.00 | 15.00 | |
| Current amounts owed by group member comp. | 6.00 | 26.66 | |||
| Current other receivables | 74.00 | 38.00 | 256.00 | 292.00 | 258.21 |
| Current deferred tax assets | 4.00 | 4.00 | 11.00 | ||
| Short term receivables total | 78.00 | 42.00 | 256.00 | 309.00 | 284.87 |
| Cash and bank deposits | 677.00 | 895.00 | 793.00 | 327.00 | 174.00 |
| Cash and cash equivalents | 677.00 | 895.00 | 793.00 | 327.00 | 174.00 |
| Balance sheet total (assets) | 880.00 | 1 055.00 | 1 170.00 | 754.00 | 597.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 250.00 | 300.00 | |||
| Retained earnings | -54.00 | - 123.00 | 26.00 | 126.00 | 127.41 |
| Profit of the financial year | 231.00 | 149.00 | 100.00 | 1.00 | 106.20 |
| Shareholders equity total | 552.00 | 451.00 | 251.00 | 252.00 | 358.61 |
| Provisions | 1.00 | 14.52 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 180.00 | 19.30 | |||
| Current owed to participating | 7.00 | 25.00 | 29.00 | 27.00 | 32.65 |
| Current owed to group member | 109.00 | 323.00 | 628.00 | ||
| Short-term deferred tax liabilities | 65.00 | 44.00 | 23.00 | 12.00 | 4.44 |
| Other non-interest bearing current liabilities | 147.00 | 212.00 | 238.00 | 283.00 | 167.90 |
| Current liabilities total | 328.00 | 604.00 | 918.00 | 502.00 | 224.30 |
| Balance sheet total (liabilities) | 880.00 | 1 055.00 | 1 170.00 | 754.00 | 597.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.