JLC HOLDING, BJERRINGBRO ApS — Credit Rating and Financial Key Figures
CVR number: 32452841
Tingstedvej 14, Hjermind 8850 Bjerringbro
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 142.71 | -22.06 | - 125.43 | -17.16 | 83.85 |
| Employee benefit expenses | - 190.40 | - 397.82 | |||
| Total depreciation | -0.24 | ||||
| EBIT | - 142.95 | -22.06 | - 125.43 | - 207.57 | - 313.97 |
| Other financial income | 29.51 | 100.23 | 230.42 | 249.56 | 1 103.77 |
| Other financial expenses | -1.96 | -56.73 | -91.89 | - 132.09 | - 142.03 |
| Income from other inv. held as non-curr. assets | 630.00 | 420.00 | 840.00 | 2 530.00 | 1 050.00 |
| Net income from associates (fin.) | 1 300.23 | 1 251.77 | 9 777.96 | 5 108.19 | 22.08 |
| Pre-tax profit | 1 814.83 | 1 693.22 | 10 631.06 | 7 548.09 | 1 719.85 |
| Income taxes | 25.40 | -4.80 | -2.80 | 8.81 | - 142.51 |
| Net earnings | 1 840.23 | 1 688.42 | 10 628.26 | 7 556.89 | 1 577.34 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 0.00 | 4 046.06 | 4 261.66 | 170.88 | 379.85 |
| Investments total | 0.00 | 4 046.06 | 4 261.66 | 170.88 | 379.85 |
| Non-current loans receivable | 7 921.93 | 5 050.00 | 7 789.91 | 8 420.00 | 9 470.00 |
| Long term receivables total | 7 921.93 | 5 050.00 | 7 789.91 | 8 420.00 | 9 470.00 |
| Finished products/goods | 4 111.05 | 4 112.40 | 1 312.40 | 1 312.40 | 1 312.40 |
| Inventories total | 4 111.05 | 4 112.40 | 1 312.40 | 1 312.40 | 1 312.40 |
| Current owed by particip. interest comp. | 1 696.18 | 7 154.05 | 8 360.16 | 3 083.14 | 4 713.16 |
| Current other receivables | 5.85 | 150.23 | 49.11 | ||
| Current deferred tax assets | 46.20 | 41.40 | 38.60 | 50.42 | |
| Short term receivables total | 1 748.23 | 7 195.45 | 8 398.76 | 3 283.79 | 4 762.26 |
| Other current investments | 12 867.57 | 6 514.27 | |||
| Cash and bank deposits | 223.20 | 0.67 | 4 320.39 | 7 499.59 | 6 764.44 |
| Cash and cash equivalents | 223.20 | 0.67 | 4 320.39 | 20 367.17 | 13 278.71 |
| Balance sheet total (assets) | 14 004.41 | 20 404.59 | 26 083.13 | 33 554.24 | 29 203.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 6 000.00 | 2 000.00 |
| Other reserves | 3 897.03 | 4 224.99 | 150.88 | 339.85 | |
| Retained earnings | 11 900.22 | 9 730.42 | 10 976.47 | 19 678.84 | 25 046.77 |
| Profit of the financial year | 1 840.23 | 1 688.42 | 10 628.26 | 7 556.89 | 1 577.34 |
| Shareholders equity total | 13 976.05 | 15 553.87 | 26 069.13 | 33 511.62 | 29 088.96 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 14.36 | 4 836.72 | |||
| Current trade creditors | 14.00 | 14.00 | 14.00 | 33.34 | 14.00 |
| Short-term deferred tax liabilities | 80.66 | ||||
| Other non-interest bearing current liabilities | 9.28 | 19.61 | |||
| Current liabilities total | 28.36 | 4 850.72 | 14.00 | 42.62 | 114.27 |
| Balance sheet total (liabilities) | 14 004.41 | 20 404.59 | 26 083.13 | 33 554.24 | 29 203.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.