Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jogi ApS — Credit Rating and Financial Key Figures
CVR number: 41694327
Grønnevang 133, 3250 Gilleleje
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 665.22 | 1 680.97 | 1 741.19 | 2 150.20 | 1 748.53 |
| Employee benefit expenses | - 159.52 | - 635.14 | - 688.46 | - 991.91 | -1 056.40 |
| Total depreciation | - 286.34 | - 321.01 | - 459.62 | - 628.36 | - 612.37 |
| EBIT | 219.36 | 724.81 | 593.10 | 529.93 | 79.76 |
| Other financial income | 0.14 | 2.01 | |||
| Other financial expenses | -22.83 | -24.71 | -36.78 | -33.76 | -27.40 |
| Pre-tax profit | 196.53 | 700.11 | 556.46 | 498.17 | 52.35 |
| Income taxes | -46.27 | - 153.21 | - 123.53 | - 114.00 | -13.62 |
| Net earnings | 150.26 | 546.90 | 432.93 | 384.17 | 38.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 115.50 | 937.86 | 1 799.89 | 1 360.55 | 766.21 |
| Machinery and equipment | 18.13 | 84.23 | 102.90 | 68.88 | 50.85 |
| Tangible assets total | 1 133.63 | 1 022.09 | 1 902.79 | 1 429.42 | 817.05 |
| Investments total | 198.35 | 198.35 | 448.35 | 448.35 | 448.35 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.07 | 46.83 | 111.25 | 43.75 | 94.23 |
| Prepayments and accrued income | 71.76 | 79.56 | |||
| Current other receivables | 28.19 | ||||
| Current deferred tax assets | 98.38 | ||||
| Short term receivables total | 113.02 | 46.83 | 190.81 | 43.75 | 192.62 |
| Cash and bank deposits | 161.27 | 909.61 | 267.21 | 975.17 | 843.67 |
| Cash and cash equivalents | 161.27 | 909.61 | 267.21 | 975.17 | 843.67 |
| Balance sheet total (assets) | 1 606.27 | 2 176.87 | 2 809.16 | 2 896.69 | 2 301.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 120.00 | |||
| Retained earnings | 150.26 | 697.16 | 830.09 | 1 094.26 | |
| Profit of the financial year | 150.26 | 546.90 | 432.93 | 384.17 | 38.73 |
| Shareholders equity total | 190.26 | 737.16 | 1 170.09 | 1 554.26 | 1 292.99 |
| Non-current loans from credit institutions | 1 172.63 | 969.67 | 940.14 | 651.12 | 501.09 |
| Non-current liabilities total | 1 172.63 | 969.67 | 940.14 | 651.12 | 501.09 |
| Current loans from credit institutions | 120.00 | 120.00 | 170.00 | 150.00 | |
| Advances received | 155.00 | 120.00 | 153.00 | ||
| Current trade creditors | 25.00 | 25.00 | 29.65 | ||
| Current owed to participating | 160.00 | 160.00 | 160.00 | 160.00 | 64.15 |
| Short-term deferred tax liabilities | 46.27 | 53.21 | 101.53 | 66.00 | |
| Other non-interest bearing current liabilities | 37.12 | 136.84 | 137.41 | 150.31 | 110.81 |
| Current liabilities total | 243.38 | 470.04 | 698.94 | 691.31 | 507.61 |
| Balance sheet total (liabilities) | 1 606.27 | 2 176.87 | 2 809.16 | 2 896.69 | 2 301.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.