Ellung Energi K/S — Credit Rating and Financial Key Figures
CVR number: 39192667
Holmsøvej 41, Haverslev 9690 Fjerritslev
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 362.20 | 1 077.10 | |||
External services | - 429.49 | ||||
Gross profit | 362.20 | 647.61 | 277.86 | 710.74 | 521.63 |
Employee benefit expenses | -30.76 | -35.17 | -25.07 | -46.19 | |
Total depreciation | -3.56 | -37.36 | -28.02 | ||
EBIT | 331.45 | 612.44 | 249.22 | 673.38 | 447.42 |
Other financial expenses | -2.98 | -1.84 | -1.39 | -0.32 | -0.15 |
Pre-tax profit | 328.47 | 610.60 | 247.83 | 673.06 | 447.27 |
Net earnings | 328.47 | 610.60 | 247.83 | 673.06 | 447.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 53.44 | 112.08 | 84.06 | |
Tangible assets total | 53.44 | 112.08 | 84.06 | |
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 76.34 | |||
Current other receivables | 3.19 | 30.37 | ||
Short term receivables total | 79.53 | 30.37 | ||
Cash and bank deposits | 140.33 | 125.82 | 28.70 | 21.43 |
Cash and cash equivalents | 140.33 | 125.82 | 28.70 | 21.43 |
Balance sheet total (assets) | 219.87 | 179.26 | 171.15 | 105.48 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | -82.88 | 103.34 | 17.02 | 96.06 | 31.25 |
Retained earnings | - 328.47 | - 610.60 | - 247.83 | - 673.06 | - 447.27 |
Profit of the financial year | 328.47 | 610.60 | 247.83 | 673.06 | 447.27 |
Shareholders equity total | -82.88 | 103.34 | 17.02 | 96.06 | 31.25 |
Non-current liabilities total | |||||
Current trade creditors | 82.88 | 116.53 | 160.67 | 75.09 | 74.24 |
Other non-interest bearing current liabilities | 1.58 | ||||
Current liabilities total | 82.88 | 116.53 | 162.25 | 75.09 | 74.24 |
Balance sheet total (liabilities) | 219.87 | 179.26 | 171.15 | 105.48 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.